| Revenue | DKK -68K | +13% |
| EBITDA | DKK -308K | -47% |
| Net profit | DKK -455K | -137% |
| Total assets | DKK 5,2M | -53% |
| Equity | DKK 4,4M | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -11 | -10 | -6 | -11 | -16 | -10 | -229 | 34 | 132 | -20 | -52 | -60 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -544 | -116 | -471 | -121 | -121 | -150 | -240 |
| EBITDA | -15 | -2.708 | 661 | -6 | -11 | -16 | -10 | -765 | -82 | -340 | -141 | -173 | -210 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -2.708 | 661 | -6 | -11 | -16 | -10 | -765 | -82 | -340 | -141 | -173 | -210 | -308 |
| Net financials | 293 | 1.381 | 349 | 2.056 | 1.221 | 950 | 994 | 6.773 | -33 | 497 | -1.077 | 698 | 1.589 | -146 |
| Profit before tax | 278 | -1.326 | 1.010 | 2.050 | 1.210 | 935 | 984 | 6.008 | -114 | 157 | -1.218 | 525 | 1.379 | -455 |
| Tax | 30 | 70 | 34 | -7 | 15 | 27 | 7 | -136 | 1 | 8 | 2 | 1 | 147 | -0 |
| Net profit | 248 | -1.396 | 976 | 2.057 | 1.195 | 908 | 977 | 6.144 | -115 | 149 | -1.220 | 524 | 1.232 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.911 | 4.574 | 4.345 | 6.296 | 7.247 | 7.885 | 9.657 | 15.299 | 12.384 | 12.444 | 9.151 | 9.690 | 11.072 | 5.159 |
| Equity | 4.801 | 3.307 | 4.133 | 6.039 | 6.859 | 7.767 | 8.640 | 14.678 | 12.264 | 12.413 | 8.892 | 9.302 | 10.416 | 4.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 132 | 0 |
| Short-term debt | 110 | 1.017 | 213 | 257 | 388 | 118 | 1.017 | 564 | 120 | 32 | 259 | 389 | 525 | 748 |
| Total debt | 110 | 1.017 | 213 | 257 | 388 | 118 | 1.017 | 621 | 120 | 32 | 259 | 389 | 656 | 748 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|