| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -40K | -115% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 1,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | -284 | -279 | 405 | 136 | -14 | -6 | -46 | -9 | -9 | -9 | 55 | -13 | -10 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | -284 | -1.583 | 661 | -430 | -675 | -6 | -46 | -9 | -9 | -9 | 55 | -13 | -10 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 324 | -284 | -1.583 | 661 | -430 | -675 | -6 | -46 | -9 | -9 | -9 | 55 | -13 | -10 | 0 |
| Net financials | -68 | 316 | -1.886 | 200 | -438 | -658 | 119 | 210 | 290 | -537 | -1.646 | 400 | -149 | 257 | -78 |
| Profit before tax | 256 | 174 | -2.276 | 606 | -506 | -672 | 113 | 163 | 280 | -546 | -1.656 | 456 | -162 | 247 | -78 |
| Tax | 63 | -0 | -0 | -22 | -62 | -2 | -59 | 168 | -38 | -2 | -28 | -28 | -20 | -19 | -38 |
| Net profit | 193 | 236 | -1.889 | 628 | -444 | -669 | 172 | -4 | 319 | -543 | -1.628 | 484 | -142 | 265 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.908 | 6.355 | 8.510 | 8.408 | 5.776 | 4.310 | 7.296 | 8.118 | 8.070 | 7.724 | 7.769 | 4.684 | 4.393 | 4.807 | 4.972 |
| Equity | 3.183 | 2.850 | 4.439 | 4.712 | 4.168 | 3.499 | 3.570 | 3.565 | 3.672 | 3.129 | 1.391 | 1.875 | 1.618 | 1.762 | 1.587 |
| Long-term debt | 2.482 | -2.252 | -2.027 | 1.799 | 615 | 613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 |
| Short-term debt | 898 | -876 | -1.321 | 1.220 | 993 | 198 | 3.727 | 4.553 | 4.397 | 4.595 | 6.378 | 2.810 | 2.775 | 3.045 | 3.306 |
| Total debt | 3.380 | -3.127 | -3.348 | 3.019 | 1.608 | 811 | 3.727 | 4.553 | 4.397 | 4.595 | 6.378 | 2.810 | 2.775 | 3.045 | 3.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|