| Revenue | DKK -391K | +12% |
| EBITDA | DKK -1,3M | +6% |
| Net profit | DKK -1,2M | +10% |
| Total assets | DKK 846K | -13% |
| Equity | DKK -7M | -20% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -290 | -117 | -536 | -347 | -391 |
| Staff expenses | -2.074 | -1.577 | -1.199 | -1.060 | -926 |
| EBITDA | -2.363 | -1.694 | -1.735 | -1.407 | -1.317 |
| Depreciation & amort. | -29 | -25 | -11 | -11 | -8 |
| EBIT | -2.393 | -1.719 | -1.746 | -1.418 | -1.324 |
| Net financials | -75 | -160 | -187 | -247 | -287 |
| Profit before tax | -2.468 | -1.879 | -1.933 | -1.664 | -1.612 |
| Tax | -543 | -413 | -425 | -366 | -445 |
| Net profit | -1.925 | -1.465 | -1.508 | -1.299 | -1.167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.339 | 1.307 | 1.193 | 977 | 846 |
| Equity | -1.543 | -3.009 | -4.517 | -5.816 | -6.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.882 | 4.316 | 5.710 | 6.793 | 7.829 |
| Total debt | 3.882 | 4.316 | 5.710 | 6.793 | 7.829 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2003 |
SH Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bonavent | Chief Executive Officer | 0 companies |
| Svend Hans Jens Bonavent | Founder | 0 companies |
| Mette Bonavent | Board of Directors | 0 companies |
| Camilla Bonavent | Board of Directors | 0 companies |