| Revenue | DKK -25K | +18% |
| EBITDA | DKK -25K | -18% |
| Net profit | DKK 527K | +268% |
| Total assets | DKK 17,4M | +4% |
| Equity | DKK 16,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | -620 | -727 | -643 | 784 | -977 | — | -28 | 18.655 | -81 | -34 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | -600 | 703 | 612 | 755 | -1.017 | -881 | -28 | 23.632 | 1.840 | -34 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | -600 | 703 | 612 | 755 | -1.017 | -881 | -28 | 23.632 | 1.840 | -34 | -21 | -25 |
| Net financials | -334 | 1.871 | 1.492 | -325 | 944 | 1.753 | 145 | -3.917 | -10.453 | -61 | 1.286 | -55 | 1.109 |
| Profit before tax | -173 | -2.471 | 2.194 | 286 | 1.699 | 736 | 115 | -3.945 | 13.179 | 1.779 | 1.252 | -76 | 1.084 |
| Tax | -40 | -424 | 363 | -84 | 208 | 380 | 235 | 75 | 3.756 | 739 | 407 | 239 | 557 |
| Net profit | -133 | -2.047 | 1.831 | 370 | 1.491 | 356 | -120 | -4.021 | 9.423 | 1.040 | 845 | -315 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.247 | 8.989 | 12.349 | 12.542 | 14.965 | 15.132 | 14.041 | 8.494 | 17.260 | 16.895 | 19.999 | 16.855 | 17.448 |
| Equity | 3.569 | 5.520 | 7.301 | 7.621 | 9.061 | 9.365 | 9.192 | 5.117 | 14.485 | 15.469 | 16.256 | 15.883 | 16.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.678 | 3.470 | 5.048 | 4.921 | 5.904 | 5.767 | 4.364 | 3.377 | 2.775 | 1.426 | 3.742 | 972 | 1.099 |
| Total debt | 4.678 | 3.470 | 5.048 | 4.921 | 5.904 | 5.767 | 4.364 | 3.377 | 2.775 | 1.426 | 3.742 | 972 | 1.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |