| Revenue | DKK 26K | -80% |
| EBITDA | DKK 26K | -80% |
| Net profit | DKK 4K | -96% |
| Total assets | DKK 45K | +1150% |
| Equity | DKK -412K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 230 | 367 | 252 | 321 | -3 | 183 | 132 | 26 |
| Staff expenses | -0 | -330 | -366 | -365 | -341 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -40 | 1 | -112 | -21 | -3 | 183 | 132 | 26 |
| Depreciation & amort. | -39 | 31 | -7 | -7 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -70 | -6 | -119 | -26 | -3 | 183 | 132 | 26 |
| Net financials | -28 | -44 | -31 | -53 | -52 | -55 | -39 | -24 | -22 |
| Profit before tax | -68 | -115 | -37 | -172 | -78 | -58 | 144 | 108 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -115 | -37 | -172 | -78 | -58 | 144 | 108 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 65 | 177 | 220 | 4 | 4 | 61 | 4 | 45 |
| Equity | -170 | -285 | -322 | -494 | -572 | -630 | -524 | -416 | -412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 349 | 499 | 714 | 576 | 634 | 586 | 420 | 457 |
| Total debt | 282 | 349 | 499 | 714 | 576 | 634 | 586 | 420 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Audit | Audit | 1999 | — | — |
MB Founder | Founder | 1999 | — | — |
TG Founder | Founder | 1999 | — | — |
ES Management | Management | 1999 | — | — |
TG Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Elite Revision | Audit | 0 companies |
| Mona Bertelsen | Founder | 0 companies |
| Tage Gordon Mosgaard Hansen | Founder | 0 companies |
| Evald Scherer Laursen | Management | 0 companies |
| Torben Gull Thomsen | Audit | 0 companies |