| Revenue | DKK -95K | +44% |
| EBITDA | DKK -95K | -44% |
| Net profit | DKK 2,7M | -35% |
| Total assets | DKK 34,9M | +9% |
| Equity | DKK 34,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -82 | -199 | 457 | -170 | -327 | -180 | 26 | -66 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 1.434 | 668 | 6.433 | -105 | -77 | -82 | -199 | 457 | -323 | -326 | -180 | 26 | -66 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | 34 | -34 | -34 | -34 | -34 | -34 | -34 | -0 | -0 | -0 | -0 |
| EBIT | 1.434 | 668 | 6.433 | -139 | -112 | -117 | -233 | 422 | -358 | -360 | -180 | 26 | -66 | -95 |
| Net financials | 1.873 | 1.344 | 7.717 | 773 | 998 | 1.683 | 215 | 681 | 954 | 4.557 | -4.335 | 1.510 | 5.484 | 3.618 |
| Profit before tax | 1.833 | 1.199 | 7.558 | 574 | 935 | 1.562 | 41 | 515 | 596 | 4.197 | -4.515 | 1.536 | 5.419 | 3.524 |
| Tax | 90 | 97 | 237 | 122 | 215 | 351 | 22 | -16 | 131 | 923 | -993 | 333 | 1.192 | 774 |
| Net profit | 1.743 | 1.103 | 7.321 | 451 | 719 | 1.211 | 19 | 531 | 465 | 3.274 | -3.522 | 1.203 | 4.227 | 2.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.428 | 20.428 | 27.369 | 27.392 | 27.659 | 28.591 | 27.808 | 27.930 | 28.078 | 31.630 | 27.242 | 27.873 | 32.137 | 34.881 |
| Equity | 19.255 | 19.857 | 27.179 | 26.830 | 27.050 | 28.261 | 27.780 | 27.811 | 28.026 | 31.023 | 27.219 | 27.850 | 31.782 | 34.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 325 |
| Short-term debt | 173 | 571 | 190 | 562 | 609 | 331 | 28 | 119 | 52 | 606 | 23 | 23 | 23 | 24 |
| Total debt | 173 | 571 | 190 | 562 | 609 | 331 | 28 | 119 | 52 | 606 | 23 | 23 | 354 | 349 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØBI HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|