| Revenue | DKK 8,5M | +206% |
| EBITDA | DKK 10,9M | -14% |
| Net profit | DKK 6,2M | -29% |
| Total assets | DKK 156,3M | +2% |
| Equity | DKK 76M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.504 | -941 | -1.248 | 2.769 | 8.467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37.896 | 9.137 | 18.365 | 12.651 | 10.930 |
| Depreciation & amort. | -0 | -0 | 62 | 202 | 203 |
| EBIT | -37.896 | 9.137 | 18.303 | 12.449 | 10.727 |
| Net financials | -1.986 | -3.432 | -1.560 | -3.739 | -4.569 |
| Profit before tax | -39.882 | 5.705 | 16.743 | 8.710 | 6.158 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39.882 | 5.705 | 16.743 | 8.710 | 6.158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.777 | 97.440 | 123.121 | 153.886 | 156.286 |
| Equity | 17.136 | 34.341 | 56.084 | 69.793 | 75.951 |
| Long-term debt | 46.920 | 52.407 | 49.647 | 46.921 | 60.176 |
| Short-term debt | 16.721 | 8.610 | 12.909 | 31.327 | 13.477 |
| Total debt | 63.641 | 61.017 | 62.556 | 78.248 | 73.653 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2021 |
MI Management | Management | 2021 |
| Former (1) | ||
MK Unofficial title | Unofficial title | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 1998 – 1999 | |
| Chairman | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Jeppe Lynge Larsen | Management | 0 companies |
| Michael Ingemann Schmidt | Management | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Per Traunholm | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |
| Hans Jeppe Vinten Nielsen | Chairman | 0 companies |
| Peter Elling Helmersen | Board of Directors | 0 companies |