| Revenue | DKK 157K | +0% |
| EBITDA | DKK 157K | +0% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 434K | -23% |
| Equity | DKK 353K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 131 | 72 | 142 | 145 | 146 | 150 | 154 | 160 | 158 | 116 | 158 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 131 | 72 | 142 | 145 | 146 | 150 | 154 | 160 | 158 | 116 | 158 | 157 |
| Depreciation & amort. | -94 | -89 | -90 | -113 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -152 |
| EBIT | -112 | 42 | -18 | 29 | 48 | 48 | 52 | 56 | 62 | 61 | 18 | 61 | 5 |
| Net financials | -17 | -11 | -20 | -23 | -11 | -10 | -8 | 0 | 0 | -0 | -0 | -1 | -2 |
| Profit before tax | -129 | 31 | -38 | 6 | 37 | 39 | 44 | 56 | 62 | 61 | 18 | 59 | 3 |
| Tax | -32 | 8 | -32 | 3 | 8 | 13 | 5 | 12 | 14 | 17 | -0 | 13 | 1 |
| Net profit | -98 | 23 | -6 | 2 | 29 | 26 | 39 | 44 | 48 | 43 | 18 | 46 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 1.363 | 1.468 | 1.336 | 1.254 | 1.149 | 1.058 | 946 | 866 | 754 | 667 | 562 | 434 |
| Equity | 38 | 60 | 54 | 57 | 86 | 111 | 150 | 194 | 242 | 286 | 304 | 351 | 353 |
| Long-term debt | 1.112 | 1.001 | 961 | 1.105 | 1.005 | 880 | 763 | 613 | 493 | 343 | 261 | 101 | 0 |
| Short-term debt | 75 | 99 | 282 | 20 | 19 | 18 | 19 | 22 | 23 | 23 | 13 | 35 | 31 |
| Total debt | 1.187 | 1.101 | 1.243 | 1.125 | 1.024 | 898 | 783 | 636 | 517 | 366 | 275 | 136 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENTER FOR INTERNATIONALE STRUKTURRATIONALISERINGER ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Hovmand | Management | 0 companies |
| Charlotte Johs | Board of Directors | 0 companies |
| Hans Christian Hovmand | Board of Directors | 0 companies |
| Annemette Hovmand Petersen | Chairman | 0 companies |