| Revenue | DKK -15K | -53% |
| EBITDA | DKK -13K | +91% |
| Net profit | DKK -2,8M | -10074% |
| Total assets | DKK 24,6M | -11% |
| Equity | DKK 20,2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -9 | -8 | -5 | -5 | 2 | -6 | -11 | -16 | -32 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -108 | -2 |
| EBITDA | -4 | -4 | -6 | -9 | -8 | -5 | -5 | 2 | -6 | -11 | -78 | -140 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -9 | -8 | -5 | -5 | 2 | -6 | -11 | -78 | -140 | -13 |
| Net financials | 195 | -259 | 130 | 868 | 479 | 896 | 1.300 | 3.501 | 409 | 91 | 298 | 386 | -2.677 |
| Profit before tax | 191 | -264 | 124 | 859 | 472 | 891 | 1.295 | 3.503 | 403 | 80 | 220 | 246 | -2.689 |
| Tax | 6 | 25 | 26 | 77 | -1 | 14 | -66 | 44 | 71 | 167 | -36 | 273 | 77 |
| Net profit | 185 | -289 | 98 | 782 | 473 | 877 | 1.361 | 3.459 | 332 | -87 | 256 | -27 | -2.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.522 | 13.096 | 14.591 | 19.046 | 19.494 | 23.542 | 25.895 | 30.486 | 29.504 | 28.682 | 28.081 | 27.656 | 24.624 |
| Equity | — | 11.808 | 11.905 | 18.408 | 18.831 | 19.658 | 20.968 | 24.373 | 24.650 | 23.384 | 23.583 | 23.066 | 20.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.426 | 1.289 | 2.686 | 638 | 663 | 3.884 | 4.927 | 6.113 | 4.854 | 5.298 | 4.498 | 4.590 | 4.386 |
| Total debt | 1.426 | 1.289 | 2.686 | 638 | 663 | 3.884 | 4.927 | 6.113 | 4.854 | 5.298 | 4.498 | 4.590 | 4.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LK Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Management | 0 companies |
| Jesper Beyer | Chief Executive Officer | 0 companies |
| Loui Kruse Sørensen | Founder | 0 companies |