| Revenue | DKK -3K | -400% |
| EBITDA | DKK -3K | -400% |
| Net profit | DKK -627K | -31250% |
| Total assets | DKK 7M | +0% |
| Equity | DKK -5,4M | -13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 0 | -243 | 488 | -2 | -2 | 1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -243 | -243 | 488 | -2 | -2 | 1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -243 | -243 | 488 | -2 | -2 | 1 | -3 |
| Net financials | -38 | -1.179 | -885 | -404 | -346 | -2.168 | -3 | -624 |
| Profit before tax | -337 | -1.422 | -1.128 | 84 | -348 | -2.170 | -2 | -627 |
| Tax | -20 | -98 | -87 | 3 | -0 | -944 | -0 | -0 |
| Net profit | -317 | -1.324 | -1.041 | 81 | -348 | -1.226 | -2 | -627 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 3.780 | 7.800 | 6.065 | 6.064 | 7.007 | 7.007 | 7.007 |
| Equity | -972 | -2.311 | -3.313 | -3.232 | -3.580 | -4.806 | -4.808 | -5.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.211 | 5.561 | 10.487 | 8.573 | 8.921 | 9.153 | 9.151 | 9.778 |
| Total debt | 5.211 | 6.091 | 10.487 | 8.573 | 8.921 | 9.153 | 9.151 | 9.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1999 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PG Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLIPPER GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Leopold Møller | Management | 0 companies |
| Kristian Verner Mørch | Chief Executive Officer | 0 companies |
| Gary Scott Vogel | Chief Executive Officer | 0 companies |
| Peter Norborg | Chief Executive Officer | 0 companies |
| Amrit Peter Kalsi | Chief Executive Officer | 0 companies |
| Flemming Lorents Steen | Chief Executive Officer | 0 companies |
| Per Gullestrup | Management | 0 companies |
| Søren Halsted | Board of Directors | 0 companies |
| Karl Stephan Læssøe Stephensen | Board of Directors | 0 companies |
| Torben Gülnar Jensen | Chairman | 0 companies |
| Hans Lütke Levy | Chairman | 0 companies |
| Ole Trolle | Board of Directors | 0 companies |
| Frank Gülnar Jensen | Chairman | 0 companies |
| Marinus Willem Smits | Board of Directors | 0 companies |
| Henrik Lund Dal | Board of Directors | 0 companies |
| Peter Weitemeyer | Chairman | 0 companies |
| Thomas Martinussen | Board of Directors | 0 companies |