| Revenue | DKK 955K | +1% |
| EBITDA | DKK -549K | -25% |
| Net profit | DKK -580K | -104% |
| Total assets | DKK 69,9M | -7% |
| Equity | DKK 38,7M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -1 | 756 | 2.699 | 2.657 | 2.595 | 2.452 | 553 | 790 | 964 | 858 | 854 | 941 | 955 |
| Staff expenses | -0 | -0 | -465 | -1.219 | -1.440 | -1.507 | -1.544 | -1.506 | -1.502 | -1.510 | -1.509 | -1.507 | -1.381 | -1.504 |
| EBITDA | -21 | -1 | 290 | 1.480 | 1.216 | 1.088 | 908 | -953 | -387 | -547 | -651 | -652 | -440 | -549 |
| Depreciation & amort. | -0 | -0 | -36 | -130 | -130 | -114 | -114 | -64 | 162 | -112 | -112 | -237 | -190 | -172 |
| EBIT | -21 | -1 | 255 | 1.350 | 1.086 | 974 | 794 | -1.017 | -550 | -659 | -763 | -889 | -630 | -721 |
| Net financials | 5.824 | 7.251 | 5.317 | 4.733 | 5.200 | 1.983 | -2.821 | 2.307 | 4.922 | 11.744 | -4.560 | 6.427 | 20.358 | -1.242 |
| Profit before tax | 5.803 | 7.250 | 5.572 | 6.083 | 6.286 | 2.957 | -2.027 | 1.290 | 4.372 | 11.085 | -5.323 | 5.537 | 19.728 | -1.964 |
| Tax | 677 | 733 | 776 | 939 | 380 | 679 | -808 | 1.055 | -478 | 931 | -2.042 | 940 | 3.761 | -1.384 |
| Net profit | 5.126 | 6.517 | 4.796 | 5.144 | 5.907 | 2.278 | -1.219 | 235 | 4.850 | 10.154 | -3.281 | 4.597 | 15.967 | -580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.041 | 28.194 | 32.236 | 34.641 | 40.662 | 49.525 | 44.632 | 40.235 | 18.628 | 61.310 | 57.412 | 58.647 | 74.758 | 69.861 |
| Equity | 24.338 | 25.155 | 29.101 | 33.545 | 39.452 | 41.030 | 39.811 | 35.047 | 12.836 | 22.590 | 18.909 | 24.276 | 39.275 | 38.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 3.038 | 3.110 | 1.074 | 1.198 | 4.948 | 4.820 | 5.188 | 5.751 | 38.684 | 38.504 | 34.337 | 35.446 | 31.166 |
| Total debt | 1.702 | 3.038 | 3.110 | 1.074 | 1.198 | 8.495 | 4.820 | 5.188 | 5.751 | 38.684 | 38.504 | 34.337 | 35.446 | 31.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I. K. Stenshøj ApS | Company | 33.3% | 0.0% | 2019 |
K. E. Stenshøj ApS | Company | 33.3% | 0.0% | 2019 |
Stenshøj ApS | Company | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Kristensen | Management | 0 companies |