| Revenue | DKK 19,7M | +143% |
| EBITDA | DKK 181K | -66% |
| Net profit | DKK 104K | -72% |
| Total assets | DKK 7,7M | +7% |
| Equity | DKK 6,1M | +2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 17.141 | 16.206 | 16.722 | 9.521 | 8.090 | 19.653 |
| Staff expenses | -8.876 | -8.508 | -8.655 | -8.369 | -7.558 | -7.877 |
| EBITDA | -584 | 669 | 839 | 1.152 | 531 | 181 |
| Depreciation & amort. | -220 | -218 | -146 | -167 | -229 | -152 |
| EBIT | -804 | 450 | 694 | 984 | 303 | 29 |
| Net financials | -7 | -54 | -56 | -35 | 67 | 75 |
| Profit before tax | -810 | 396 | 637 | 949 | 370 | 104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -810 | 396 | 637 | 949 | 370 | 104 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.924 | 8.283 | 8.612 | 8.235 | 7.155 | 7.657 |
| Equity | 3.680 | 4.076 | 4.714 | 5.663 | 6.033 | 6.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.243 | 4.207 | 3.898 | 2.572 | 1.122 | 1.521 |
| Total debt | 2.243 | 4.207 | 3.898 | 2.572 | 1.122 | 1.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Management | Management | 1996 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Management | Management | 1991 | — | — |
KF Management | Management | 1991 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Management | Management | 1991 | — | — |
TR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formandens Departement | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Stig Rømer Winther | Chief Executive Officer | 0 companies |
| Anders Stenbakken | Chief Executive Officer | 0 companies |
| Anne Nivíka Grødem | Chief Executive Officer | 0 companies |
| Karsten Mathias Høy | Chief Executive Officer | 0 companies |
| Mads-Daniel Skifte | Chief Executive Officer | 0 companies |
| Jens Karl Lars Zakarias Lyberth | Management | 0 companies |
| Hjörtur Smárason | Chief Executive Officer | 0 companies |
| Jørn Graversen | Management | 0 companies |
| Kim Folmann Jørgensen | Management | 0 companies |
| Julia Jensigne Pars | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Rosenkrands-Andersen | Management | 0 companies |
| Allan Schmidt Chemnitz | Board of Directors | 0 companies |
| Kattie Pauline Nielsen | Board of Directors | 0 companies |
| Erik Bjerregaard Jørgensen | Board of Directors | 0 companies |
| Malîna Bitsch Abelsen | Chairman | 0 companies |
| Gerth Vittus Pele Poulsen Olsen | Board of Directors | 0 companies |
| Mathias Nikolaj Heilmann Ingemann | Board of Directors | 0 companies |
| Sofianguaq Lisbeth Karoline Kristiansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Fritz Overballe | Board of Directors | 0 companies |
| Jens Veino | Board of Directors | 0 companies |
| Kristine Lawaetz Lyngbo | Board of Directors | 0 companies |
| Ulla Debora Lynge | Board of Directors | 0 companies |
| Ole Rolf Andersen | Board of Directors | 0 companies |
| Hans Broe | Board of Directors | 0 companies |
| Andrei Fencker | Board of Directors | 0 companies |
| Karin Elisabeth Sinclair Strøm | Board of Directors | 0 companies |
| Masauna Ole Dorph | Chairman | 0 companies |
| Mona Lisa Angerdla Zeeb | Board of Directors | 0 companies |
| Karin Egede | Chairman | 0 companies |
| Anna Elisabet Vibeke Bentzen | Board of Directors | 0 companies |
| Kenneth Hans Otto Høegh | Chairman | 0 companies |
| Mike Georg Nathaniel Nicolaisen | Board of Directors | 0 companies |
| Erik Palo Jacobsen | Board of Directors | 0 companies |
| Heidi Jensen | Board of Directors | 0 companies |
| Inger Batseba Eriksen | Board of Directors | 0 companies |
| Arne Niemann Jensen | Board of Directors | 0 companies |
| Ole Bjerregaard | Board of Directors | 0 companies |
| Yew Lin Tay | Board of Directors | 0 companies |
| Ane Lone Bagger | Board of Directors | 0 companies |
| Henrik Aqqalooraq Lund | Board of Directors | 0 companies |
| Larserak Niels Skifte | Board of Directors | 0 companies |
| Aviâja Egede Lynge | Deputy Chairman | 0 companies |
| Morten Bjarne Nielsen | Board of Directors | 0 companies |
| Lauritz Karl Julius Kreutzmann | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |
| Mia Scheel Kristensen | Board of Directors | 0 companies |
| Salik Hard | Board of Directors | 0 companies |
| Bjarne Barry Eklund | Chairman | 0 companies |
| Kalistat Carl Hanseraq Lund | Board of Directors | 0 companies |
| Johanne Margrethe Bech | Board of Directors | 0 companies |
| Sakiko Daorana | Board of Directors | 0 companies |
| Arni Gunnarsson | Board of Directors | 0 companies |
| Poul Steffen Bloch Jensen | Board of Directors | 0 companies |
| Flemming Nicolaisen | Board of Directors | 0 companies |
| Stig Bendtsen | Board of Directors | 0 companies |
| Anette Lings | Chairman | 0 companies |
| Søren Rom Poulsen | Board of Directors | 0 companies |
| Elias Gustav Julunguak Larsen | Board of Directors | 0 companies |
| Nils Wilhjelm | Chairman | 0 companies |
| Nina Kreutzmann | Board of Directors | 0 companies |
| Pitsi Petrine Hansine Høegh | Board of Directors | 0 companies |
| Otto Juhl Nielsen | Board of Directors | 0 companies |
| Jens-Jakob Martin Lennert Sandgreen | Deputy Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Arne Hardenberg | Board of Directors | 0 companies |
| Thue Hans Lynge Christiansen | Board of Directors | 0 companies |