| Revenue | DKK -5K | +2899% |
| EBITDA | DKK -5K | -2899% |
| Net profit | DKK -1,1M | -1028% |
| Total assets | DKK 1,1M | -80% |
| Equity | DKK -9K | -101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | -1 | 65 | -143 | — | -3 | -0 | -2 | 0 | 0 | -0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -1 | 65 | -143 | 0 | -3 | -0 | -2 | 0 | 0 | -0 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -1 | 65 | -143 | 0 | -3 | -0 | -2 | 0 | 0 | -0 | -5 |
| Net financials | -172 | 3 | 65 | 170 | 325 | 1.257 | -472 | -354 | 8 | -64 | -119 | -992 |
| Profit before tax | -172 | -1 | 65 | 27 | 325 | 1.255 | -472 | -356 | 8 | -64 | -120 | -997 |
| Tax | 21 | 1 | -0 | -0 | -0 | -0 | -35 | -17 | -15 | -6 | -26 | 60 |
| Net profit | -193 | -2 | 65 | 27 | 325 | 1.255 | -437 | -338 | 23 | -58 | -94 | -1.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 516 | 581 | 523 | 850 | 2.107 | 5.170 | 4.793 | 4.818 | 5.189 | 5.315 | 1.074 |
| Equity | 441 | 439 | 456 | 398 | 722 | 1.977 | 1.540 | 1.202 | 1.225 | 1.167 | 1.073 | -9 |
| Long-term debt | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Short-term debt | 139 | 77 | 33 | 125 | 128 | 130 | 3.629 | 3.591 | 3.593 | 4.022 | 4.239 | 1.080 |
| Total debt | 139 | 77 | 125 | 125 | 128 | 130 | 3.629 | 3.591 | 3.593 | 4.022 | 4.242 | 1.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 2000 | — | — |
JO Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Jimmy Olsen | Audit | 0 companies |