| Revenue | DKK 911K | -57% |
| EBITDA | DKK -286K | -134% |
| Net profit | DKK -296K | -153% |
| Total assets | DKK 314K | -69% |
| Equity | DKK -1,1M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 830 | 1.480 | 1.534 | 421 | 1.481 | 1.363 | 1.152 | 1.182 | 799 | 2.374 | 2.114 | 911 |
| Staff expenses | -443 | -65 | -665 | -631 | -211 | -740 | -1.166 | -923 | -821 | -1.055 | -1.260 | -1.263 | -1.198 |
| EBITDA | 676 | 765 | 816 | 903 | 210 | 741 | 197 | 229 | 360 | -255 | 1.114 | 851 | -286 |
| Depreciation & amort. | -0 | -487 | -267 | -446 | -448 | -402 | -357 | -348 | -170 | -154 | -0 | -0 | -0 |
| EBIT | 676 | 279 | 548 | 458 | -239 | 339 | -160 | -120 | 190 | -409 | 1.114 | 851 | -286 |
| Net financials | -242 | -236 | -195 | -189 | -207 | -174 | -196 | -167 | -159 | -150 | -135 | -118 | -101 |
| Profit before tax | 434 | 43 | 354 | 269 | -446 | 165 | -356 | -286 | 31 | -559 | 979 | 733 | -387 |
| Tax | -0 | -230 | 25 | 74 | -98 | 37 | 7 | -0 | -141 | 50 | 44 | 171 | -91 |
| Net profit | 434 | 273 | 329 | 195 | -348 | 128 | -363 | -286 | 173 | -609 | 936 | 562 | -296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.315 | 1.548 | 2.649 | 1.400 | 1.167 | 719 | 536 | 674 | 149 | 986 | 1.005 | 314 |
| Equity | -1.759 | -1.308 | 167 | -970 | -1.318 | -1.190 | -1.553 | -1.839 | -1.667 | -2.276 | -1.340 | -778 | -1.074 |
| Long-term debt | 0 | 0 | 0 | 1.073 | 1.150 | 1.504 | 1.595 | 1.682 | 1.612 | 1.547 | 1.407 | 784 | 1.045 |
| Short-term debt | 2.858 | 2.623 | 1.381 | 2.491 | 1.568 | 853 | 677 | 693 | 728 | 877 | 918 | 999 | 343 |
| Total debt | 2.858 | 2.623 | 1.381 | 3.565 | 2.718 | 2.357 | 2.272 | 2.375 | 2.340 | 2.425 | 2.326 | 1.783 | 1.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECT HOLDING ApS | Company | 66.7% | 66.7% | 2001 |
KNUD MADSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Østergaard Mikkelsen | Chief Executive Officer | 0 companies |
| Knud Erik Madsen | Board of Directors | 0 companies |
| Morten Vestergaard Kohsel | Board of Directors | 0 companies |
| Erik Andersen Stridbæk | Board of Directors | 0 companies |
| Ejvind Henriksen | Board of Directors | 0 companies |