| Revenue | DKK -105K | -63% |
| EBITDA | DKK -105K | +63% |
| Net profit | DKK -1,1M | -206% |
| Total assets | DKK 14,2M | -13% |
| Equity | DKK 14,2M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -359 | -217 | -151 | -281 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -359 | -217 | -151 | -281 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | -217 | -151 | -281 | -105 |
| Net financials | 1.530 | -933 | 1.652 | 1.605 | -993 |
| Profit before tax | 1.171 | -1.150 | 1.502 | 1.324 | -1.097 |
| Tax | 393 | -348 | 335 | 291 | -0 |
| Net profit | 777 | -801 | 1.167 | 1.033 | -1.097 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.055 | 15.304 | 15.771 | 16.321 | 14.207 |
| Equity | 16.669 | 15.268 | 15.735 | 16.068 | 14.171 |
| Long-term debt | 323 | 0 | 0 | 193 | 0 |
| Short-term debt | 61 | 36 | 36 | 59 | 36 |
| Total debt | 384 | 36 | 36 | 253 | 36 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 1999 – 1999 |
CE | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2011 | |
| Individual | 50–66.65% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |