| Revenue | DKK -21K | -44% |
| EBITDA | DKK -21K | +44% |
| Net profit | DKK 20K | -68% |
| Total assets | DKK 841K | -12% |
| Equity | DKK 824K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -18 | -24 | -20 | -23 | -26 | -26 | -24 | -24 | -23 | -23 | -38 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -18 | -24 | -20 | -23 | -26 | -26 | -24 | -24 | -23 | -23 | -38 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -18 | -24 | -20 | -23 | -26 | -26 | -24 | -24 | -23 | -23 | -38 | -21 |
| Net financials | 57 | 17 | 130 | 107 | 74 | 69 | -50 | 189 | 73 | 115 | -166 | 96 | 99 | 41 |
| Profit before tax | 44 | 1 | 112 | 83 | 55 | 46 | -76 | 163 | 49 | 91 | -188 | 73 | 61 | 20 |
| Tax | 11 | 0 | 28 | 20 | 12 | 10 | -17 | 31 | 11 | 20 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 1 | 84 | 63 | 43 | 36 | -59 | 131 | 38 | 71 | -188 | 73 | 61 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.885 | 1.789 | 1.796 | 1.754 | 1.686 | 1.624 | 1.454 | 1.491 | 1.412 | 1.373 | 1.060 | 1.016 | 956 | 841 |
| Equity | 1.875 | 1.779 | 1.766 | 1.730 | 1.672 | 1.604 | 1.439 | 1.463 | 1.390 | 1.348 | 1.045 | 1.000 | 939 | 824 |
| Long-term debt | 10 | 10 | 10 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 29 | 24 | 14 | 20 | 15 | 28 | 22 | 25 | 15 | 16 | 17 | 17 |
| Total debt | 10 | 10 | 29 | 24 | 14 | 20 | 15 | 28 | 22 | 25 | 15 | 16 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |