| Revenue | DKK -11K | +18% |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK 1,5M | +428% |
| Total assets | DKK 54,9M | +3% |
| Equity | DKK 54,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 2 | -20 | -22 | -14 | -15 | -9 | -10 | -8 | -7 | -8 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 2 | -20 | -22 | -14 | -15 | -9 | -10 | -8 | -7 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 2 | -20 | -22 | -14 | -15 | -9 | -10 | -8 | -7 | -8 | -9 | -11 |
| Net financials | -986 | 1.845 | -6.668 | 234 | -75 | 332 | -46.387 | -1 | -1 | -1 | -2 | -455 | 1.274 |
| Profit before tax | -1.004 | 1.847 | -6.688 | 212 | -89 | 316 | -46.396 | -11 | -9 | -9 | -9 | -464 | 1.264 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -261 |
| Net profit | -1.004 | 1.847 | -6.692 | 212 | -89 | 316 | -46.396 | -11 | -9 | -9 | -9 | -464 | 1.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.168 | 52.993 | 46.301 | 46.518 | 46.443 | 46.774 | 386 | 385 | 384 | 384 | 12.784 | 53.561 | 54.944 |
| Equity | 51.140 | 52.987 | 46.295 | 46.507 | 46.417 | 46.734 | 338 | 327 | 318 | 309 | 300 | 53.414 | 54.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.400 | 0 | 0 |
| Short-term debt | 28 | 6 | 6 | 12 | 25 | 40 | 49 | 58 | 66 | 75 | 84 | 148 | 6 |
| Total debt | 28 | 6 | 6 | 12 | 25 | 40 | 49 | 58 | 66 | 75 | 12.484 | 148 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1999 | — | — |
HB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sølbeck | Founder | 0 companies |
| Henrik Bøgh Nielsen | Management | 0 companies |