| Revenue | DKK -121K | +111% |
| EBITDA | DKK -473K | -727% |
| Net profit | DKK -3,5M | -266% |
| Total assets | DKK 18,2M | -19% |
| Equity | DKK 18,1M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -105 | -91 | -72 | -52 | -59 | -62 | -65 | -45 | -52 | -66 | -82 | -57 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -352 |
| EBITDA | -80 | -111 | -107 | -97 | -78 | -85 | -89 | -93 | -71 | -77 | -80 | -82 | -57 | -473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -111 | -107 | -97 | -78 | -85 | -89 | -93 | -71 | -77 | -80 | -82 | -57 | -473 |
| Net financials | -153 | 1.171 | 2.448 | 1.744 | -60 | 2.164 | 952 | 598 | 1.138 | 4.099 | 183 | 2.458 | 2.752 | -3.395 |
| Profit before tax | -126 | 1.059 | 2.341 | 1.647 | -137 | 2.079 | 863 | 506 | 1.067 | 4.022 | 104 | 2.376 | 2.695 | -3.868 |
| Tax | 84 | 384 | 498 | 371 | -38 | 446 | 276 | 123 | 275 | 868 | -224 | 417 | 598 | -383 |
| Net profit | -209 | 676 | 1.843 | 1.276 | -99 | 1.633 | 586 | 383 | 792 | 3.154 | 328 | 1.959 | 2.097 | -3.485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.094 | 13.107 | 14.759 | 16.017 | 14.982 | 16.619 | 16.851 | 15.775 | 15.813 | 19.545 | 18.742 | 20.325 | 22.479 | 18.191 |
| Equity | 12.336 | 12.912 | 14.468 | 15.744 | 14.919 | 16.202 | 16.649 | 15.732 | 15.623 | 18.667 | 18.706 | 20.040 | 21.787 | 18.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 196 | 292 | 274 | 63 | 417 | 203 | 43 | 189 | 879 | 35 | 285 | 691 | 49 |
| Total debt | 758 | 196 | 292 | 274 | 63 | 417 | 203 | 43 | 189 | 879 | 35 | 285 | 691 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|