| Revenue | DKK -81K | -19% |
| EBITDA | DKK -81K | +19% |
| Net profit | DKK 101K | -95% |
| Total assets | DKK 18,2M | +1% |
| Equity | DKK 15,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -682 | 1.142 | -53 | 0 | -821 | -50 | -64 | -60 | -75 | -81 | -75 | -47 | -99 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -682 | 1.142 | -53 | -41 | -821 | -50 | -64 | -60 | -75 | -81 | -75 | -47 | -99 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -682 | 1.142 | -53 | -41 | -821 | -50 | -64 | -60 | -75 | -81 | -75 | -47 | -99 | -81 |
| Net financials | -504 | 1.393 | 1.939 | 236 | 10.157 | -9.054 | 812 | -794 | -443 | 1.370 | -651 | 3.829 | 2.450 | 272 |
| Profit before tax | -514 | 1.180 | 1.886 | 195 | 9.336 | -9.104 | 748 | -854 | -517 | 1.289 | -726 | 3.782 | 2.350 | 191 |
| Tax | 26 | -34 | 40 | -62 | -43 | -0 | -0 | -0 | 141 | 87 | -4 | 576 | 440 | 90 |
| Net profit | -539 | 1.214 | 1.846 | 257 | 9.379 | -9.104 | 748 | -854 | -659 | 1.202 | -722 | 3.206 | 1.910 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.701 | 10.907 | 13.256 | 11.483 | 20.512 | 12.876 | 13.541 | 11.730 | 11.100 | 12.546 | 11.875 | 15.716 | 18.104 | 18.195 |
| Equity | 8.481 | 9.695 | 11.444 | 10.201 | 19.580 | 10.476 | 11.224 | 10.370 | 9.711 | 10.913 | 10.191 | 13.397 | 15.308 | 15.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.220 | 1.212 | 1.812 | 1.282 | 932 | 2.400 | 2.317 | 1.360 | 1.389 | 1.633 | 1.684 | 2.318 | 2.796 | 2.787 |
| Total debt | 1.220 | 1.212 | 1.812 | 1.282 | 932 | 2.400 | 2.317 | 1.360 | 1.389 | 1.633 | 1.684 | 2.318 | 2.796 | 2.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2008 | |
| Individual | 50.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Storm Nielsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Wenshøj | Board of Directors | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Morten Rosenmejer | Chairman | 0 companies |
| Jens Jakob Bugge | Chairman | 0 companies |
| Michael Boye Aller | Chairman | 0 companies |
| Caroline Menezes Torres Bagger | Board of Directors | 0 companies |
| Birgitte Bjørkmann Bagger | Board of Directors | 0 companies |