| Revenue | DKK 311K | -36% |
| EBITDA | DKK 311K | -36% |
| Net profit | DKK 2,2M | +336% |
| Total assets | DKK 10,3M | +18% |
| Equity | DKK 7,6M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | 11 | 28 | 47 | 106 | 153 | 192 | 139 | 296 | 489 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | 11 | 28 | 47 | 106 | 153 | 192 | 139 | 296 | 489 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -45 | -47 | -47 | -66 | -162 | -165 | -172 | -352 | -165 |
| EBIT | 3 | 0 | 0 | -13 | -17 | 0 | 59 | 87 | 30 | -26 | 123 | 137 | 146 |
| Net financials | -1.508 | 0 | 0 | -4 | -16 | -12 | -11 | 993 | -23 | -23 | 1.412 | 379 | 2.026 |
| Profit before tax | -1.505 | 0 | 0 | -17 | -33 | -12 | 48 | 1.080 | 6 | -49 | 1.536 | 517 | 2.172 |
| Tax | -0 | -0 | -0 | -0 | 0 | 8 | 21 | -0 | -0 | -0 | 74 | 7 | -49 |
| Net profit | -1.505 | 0 | 0 | -17 | -33 | -20 | 27 | 1.080 | 6 | -49 | 1.461 | 510 | 2.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.313 | 0 | 0 | 3.121 | 3.132 | 3.060 | 3.105 | 4.754 | 4.723 | 4.653 | 9.524 | 8.706 | 10.271 |
| Equity | 2.304 | 0 | 0 | 2.532 | 2.480 | 2.460 | 2.487 | 3.567 | 3.574 | 3.525 | 4.986 | 5.446 | 7.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 0 | 589 | 653 | 600 | 618 | 1.187 | 1.149 | 1.128 | 4.464 | 3.179 | 2.622 |
| Total debt | -9 | 0 | 0 | 589 | 653 | 600 | 618 | 1.187 | 1.149 | 1.128 | 4.464 | 3.179 | 2.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|