| Revenue | — | — |
| EBITDA | DKK 552K | -84% |
| Net profit | DKK -255K | -106% |
| Total assets | DKK 16,1M | -4% |
| Equity | DKK 16,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -9 | -11 | -11 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -3 | -6 | -8 | -9 | -11 | -11 | 590 | 1.577 | 2.232 | 492 | 3.432 | 552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -3 | -6 | -8 | -9 | -11 | -11 | 590 | 1.577 | 2.232 | 492 | 3.432 | 552 |
| Net financials | 377 | 241 | 323 | 650 | 863 | 2.610 | 1.552 | 1.301 | 318 | 1.781 | 2.396 | 351 | 4.038 | -232 |
| Profit before tax | 370 | 237 | 320 | 644 | 855 | 2.602 | 1.541 | 1.290 | 301 | 1.763 | 2.383 | 308 | 4.023 | -255 |
| Tax | -1 | -1 | 4 | 9 | 24 | 1 | 66 | 82 | 35 | 12 | 66 | 65 | 76 | -0 |
| Net profit | 370 | 238 | 316 | 635 | 831 | 2.601 | 1.475 | 1.207 | 266 | 1.752 | 2.317 | 243 | 3.947 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.170 | 3.312 | 3.480 | 4.016 | 4.746 | 7.016 | 8.413 | 9.627 | 9.349 | 11.294 | 13.767 | 13.622 | 16.692 | 16.102 |
| Equity | 3.070 | 3.159 | 3.375 | 3.909 | 4.741 | 6.886 | 8.399 | 9.622 | 9.344 | 11.289 | 13.762 | 13.616 | 16.350 | 16.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 153 | 104 | 106 | 5 | 130 | 14 | 5 | 5 | 5 | 5 | 6 | 342 | 6 |
| Total debt | 100 | 153 | 104 | 106 | 5 | 130 | 14 | 5 | 5 | 5 | 5 | 6 | 342 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|