| Revenue | DKK -28K | +180% |
| EBITDA | DKK -28K | -180% |
| Net profit | DKK 2M | +1012% |
| Total assets | DKK 10,3M | +33% |
| Equity | DKK 9,7M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -8 | -22 | -16 | -19 | 3 | -8 | -10 | -10 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -8 | -22 | -16 | -19 | 3 | -8 | -10 | -10 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -8 | -22 | -16 | -19 | 3 | -8 | -10 | -10 | -28 |
| Net financials | -741 | 464 | -8.437 | -1.373 | 286 | -104 | 381 | 337 | 258 | 193 | 2.039 |
| Profit before tax | -754 | 452 | -8.446 | -1.395 | 270 | -123 | 384 | 329 | 248 | 183 | 2.010 |
| Tax | 67 | 51 | 59 | 33 | 18 | -191 | 4 | 2 | 2 | 2 | -2 |
| Net profit | -822 | 402 | -8.505 | -1.427 | 253 | 68 | 379 | 327 | 246 | 181 | 2.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.693 | 14.537 | 5.814 | 3.904 | 5.584 | 5.508 | 5.814 | 7.357 | 7.571 | 7.743 | 10.322 |
| Equity | 13.154 | 13.825 | 4.910 | 3.482 | 5.220 | 5.289 | 5.668 | 7.222 | 7.469 | 7.649 | 9.662 |
| Long-term debt | 0 | 0 | 59 | 33 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 712 | 846 | 389 | 346 | 219 | 146 | 135 | 102 | 93 | 661 |
| Total debt | 538 | 712 | 905 | 421 | 364 | 219 | 146 | 135 | 102 | 93 | 661 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 15.0% | 2013 | |
| Individual | 5.0% | 0.0% | 2013 | |
| Individual | 33.3% | 66.7% | 1999 | |
| Individual | 5.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Retbøll | Board of Directors | 0 companies |
| Mogens Dornonville de la Cour | Board of Directors | 0 companies |
| Ole Adamsen | Board of Directors | 0 companies |
| Per Anders Larsen | Board of Directors | 0 companies |
| Søren Muk Vang | Board of Directors | 0 companies |