| Revenue | DKK 416K | +5% |
| EBITDA | DKK 90K | -69% |
| Net profit | DKK 76K | -66% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 345 | 367 | 398 | 412 | 399 | 426 | 421 | 433 | 422 | 455 | 425 | 398 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | 268 | 306 | 352 | 319 | 323 | 363 | 384 | 363 | 296 | 389 | 371 | 287 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 302 | 268 | 306 | 352 | 319 | 323 | 363 | 384 | 363 | 296 | 389 | 371 | 287 | 90 |
| Net financials | -14 | 75 | -17 | 81 | 109 | 65 | -105 | 91 | -42 | 166 | -28 | -33 | 1 | 13 |
| Profit before tax | 287 | 343 | 289 | 433 | 428 | 388 | 257 | 475 | 321 | 462 | 361 | 338 | 288 | 103 |
| Tax | 67 | 84 | 75 | 100 | 88 | 100 | 44 | 105 | 74 | 104 | 82 | 77 | 66 | 27 |
| Net profit | 220 | 260 | 215 | 333 | 340 | 289 | 213 | 371 | 248 | 358 | 279 | 261 | 223 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.337 | 4.545 | 4.605 | 4.796 | 4.951 | 4.944 | 4.262 | 4.424 | 4.359 | 4.514 | 4.522 | 4.604 | 4.463 | 4.372 |
| Equity | 1.043 | 1.023 | 1.093 | 1.280 | 1.475 | 1.272 | 1.285 | 1.545 | 1.682 | 1.927 | 2.092 | 2.239 | 2.462 | 2.424 |
| Long-term debt | 3.204 | 3.204 | 3.204 | 3.204 | 3.082 | 2.955 | 2.758 | 2.593 | 2.427 | 2.263 | 2.103 | 1.973 | 1.843 | 1.696 |
| Short-term debt | 90 | 318 | 309 | 312 | 393 | 716 | 219 | 286 | 249 | 324 | 328 | 392 | 158 | 252 |
| Total debt | 3.294 | 3.522 | 3.513 | 3.516 | 3.475 | 3.671 | 2.977 | 2.879 | 2.676 | 2.588 | 2.431 | 2.365 | 2.001 | 1.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 | |
ABILDGADE 4 ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |