| Revenue | DKK 1,6M | -22% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 1,1M | -23% |
| Total assets | DKK 7,1M | +12% |
| Equity | DKK 6,2M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 499 | 1.130 | 1.407 | 2.052 | 1.593 |
| Staff expenses | -30 | -30 | -10 | -25 | -0 |
| EBITDA | 469 | 1.100 | 1.397 | 2.027 | 1.593 |
| Depreciation & amort. | -94 | -94 | -112 | -112 | -122 |
| EBIT | 375 | 1.007 | 1.284 | 1.914 | 1.471 |
| Net financials | -93 | -66 | -29 | -1 | 3 |
| Profit before tax | 282 | 941 | 1.255 | 1.913 | 1.474 |
| Tax | 83 | 228 | 297 | 442 | 347 |
| Net profit | 199 | 714 | 958 | 1.472 | 1.127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.606 | 4.590 | 4.769 | 6.385 | 7.134 |
| Equity | 1.972 | 2.686 | 3.644 | 5.116 | 6.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.420 | 1.676 | 887 | 1.022 | 636 |
| Total debt | 2.420 | 1.676 | 887 | 1.022 | 636 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MB Management | Management | 1999 |
UL Founder | Founder | 1999 |
HL Founder | Founder | 1999 |
JL Founder | Founder | 1999 |
| Former (1) | ||
PK Audit | Audit | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Botoft | Management | 0 companies |
| Ulf Linderud Bachmann | Founder | 0 companies |
| Henrik Lehmann | Founder | 0 companies |
| Jakob Lee Jensen | Founder | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |