| Revenue | DKK 166K | -17% |
| EBITDA | DKK -319K | -55% |
| Net profit | DKK 3,9M | -41% |
| Total assets | DKK 90,8M | +6% |
| Equity | DKK 84,7M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51 | 104 | 33 | 200 | 166 |
| Staff expenses | -376 | -368 | -363 | -406 | -484 |
| EBITDA | -325 | -263 | -331 | -206 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | -263 | -331 | -206 | -319 |
| Net financials | 9.571 | 5.260 | 5.740 | 6.759 | 4.108 |
| Profit before tax | 9.246 | 4.996 | 5.409 | 6.553 | 3.789 |
| Tax | -96 | -80 | -91 | -40 | -69 |
| Net profit | 9.341 | 5.076 | 5.500 | 6.593 | 3.858 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.872 | 81.032 | 84.470 | 85.305 | 90.829 |
| Equity | 77.712 | 80.964 | 84.355 | 85.236 | 84.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.160 | 67 | 115 | 69 | 6.124 |
| Total debt | 1.160 | 67 | 115 | 69 | 6.124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (1) | ||
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Olesen | Management | 0 companies |
| Dorthe Bracht | Chairman | 0 companies |
| Henrik Olesen | Chairman | 0 companies |