| Revenue | DKK -12K | +18% |
| EBITDA | DKK -12K | -18% |
| Net profit | DKK -335K | +44% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 2,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -5 | -4 | -11 | -12 | -12 | -12 | -13 | -12 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -4 | -5 | -4 | -11 | -12 | -12 | -12 | -13 | -12 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -4 | -5 | -4 | -11 | -12 | -12 | -12 | -13 | -12 | -10 | -12 |
| Net financials | 368 | 364 | 449 | -215 | 222 | 345 | -453 | 390 | -85 | 1.014 | 417 | 735 | -592 | -319 |
| Profit before tax | 365 | 359 | 445 | -219 | 217 | 341 | -464 | 378 | -97 | 1.002 | 404 | 723 | -603 | -332 |
| Tax | 9 | 11 | 28 | 29 | 11 | 16 | 9 | 8 | 6 | 42 | -2 | -0 | -6 | 4 |
| Net profit | 355 | 348 | 417 | -248 | 206 | 325 | -473 | 371 | -103 | 960 | 406 | 723 | -597 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.140 | 3.018 | 3.351 | 3.525 | 3.296 | 3.424 | 2.726 | 2.940 | 2.680 | 3.528 | 3.603 | 4.213 | 3.333 | 2.955 |
| Equity | 2.249 | 2.501 | 2.821 | 2.474 | 2.581 | 2.805 | 2.228 | 2.493 | 2.282 | 3.132 | 3.425 | 4.034 | 3.319 | 2.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 3 | 32 | 20 | 3 | 3 | 4 | 98 | 213 | 381 | 178 | 179 | 14 | 93 |
| Total debt | 188 | 3 | 32 | 20 | 3 | 3 | 4 | 98 | 213 | 381 | 178 | 179 | 14 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2017 | |
| Individual | 10.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Brabrand | Audit | 0 companies |