| Revenue | DKK 0 | — |
| EBITDA | DKK -1,5M | -3% |
| Net profit | DKK 585K | -90% |
| Total assets | DKK 64M | -6% |
| Equity | DKK 63,2M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -117 | -174 | -211 | -129 | -139 | -99 | -134 | -148 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -227 | -427 | -457 | -450 | -393 | -491 | -468 | -465 | -518 | -498 | -1.296 | -1.205 | -1.214 |
| EBITDA | -118 | -344 | -601 | -668 | -579 | -532 | -590 | -603 | -613 | -656 | -709 | -1.565 | -1.460 | -1.500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -344 | -601 | -668 | -579 | -532 | -590 | -603 | -613 | -656 | -709 | -1.565 | -1.460 | -1.500 |
| Net financials | 2.336 | 4.950 | 1.128 | 6.546 | -1.939 | 7.181 | 1.290 | 1.502 | -2.970 | 15.554 | 2.083 | -4.171 | 9.131 | 2.215 |
| Profit before tax | 2.218 | 4.606 | 527 | 5.878 | -2.518 | 6.649 | 701 | 899 | -3.584 | 14.898 | 1.374 | -5.736 | 7.671 | 714 |
| Tax | 595 | 1.149 | 85 | 503 | -85 | 648 | 241 | 146 | -183 | 1.250 | -202 | -1.265 | 1.675 | 130 |
| Net profit | 1.624 | 3.457 | 441 | 5.375 | -2.433 | 6.001 | 460 | 753 | -3.400 | 13.647 | 1.576 | -4.471 | 5.997 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.688 | 69.173 | 67.604 | 68.911 | 62.476 | 68.981 | 64.187 | 62.858 | 57.593 | 69.871 | 66.454 | 62.085 | 67.922 | 64.037 |
| Equity | 68.502 | 68.959 | 66.400 | 68.775 | 62.342 | 68.242 | 63.702 | 62.455 | 57.055 | 68.702 | 66.278 | 61.693 | 67.572 | 63.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 214 | 1.204 | 136 | 134 | 739 | 485 | 403 | 539 | 1.169 | 176 | 392 | 351 | 880 |
| Total debt | 186 | 214 | 1.204 | 136 | 134 | 739 | 485 | 403 | 539 | 1.169 | 176 | 392 | 351 | 880 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hvidbjerg | Board of Directors | 0 companies |