| Revenue | DKK -205K | +21% |
| EBITDA | DKK -378K | -10% |
| Net profit | DKK 1,3M | -13% |
| Total assets | DKK 14,1M | +10% |
| Equity | DKK 13,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 281 | 269 | -38 | 273 | 307 | 307 | 38 | -108 | -170 | -176 | -170 | -205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -100 | -100 | -100 | -171 | -172 | -173 | -173 |
| EBITDA | 256 | 281 | 269 | -38 | 273 | 257 | 207 | -325 | -208 | -341 | -348 | -343 | -378 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 193 | 180 | -127 | 184 | 168 | 119 | -354 | -208 | -341 | -348 | -343 | -378 |
| Net financials | 1.084 | 2.491 | 2.386 | 1.415 | 1.350 | 2.394 | -945 | 1.750 | 610 | 1.733 | -1.595 | 1.939 | 1.927 |
| Profit before tax | 1.251 | 2.684 | 2.566 | 1.289 | 1.534 | 2.562 | -827 | 1.395 | 402 | 1.392 | -1.942 | 1.596 | 1.549 |
| Tax | 193 | 393 | 292 | 157 | 176 | 162 | -179 | 91 | 90 | 311 | 33 | 44 | 204 |
| Net profit | 1.058 | 2.291 | 2.275 | 1.132 | 1.358 | 2.400 | -647 | 1.304 | 312 | 1.081 | -1.975 | 1.553 | 1.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.878 | 20.903 | 21.667 | 18.822 | 18.213 | 19.131 | 16.277 | 16.566 | 14.064 | 14.424 | 11.381 | 12.843 | 14.068 |
| Equity | 18.099 | 18.890 | 17.165 | 16.297 | 17.655 | 18.555 | 15.908 | 16.211 | 14.023 | 14.104 | 11.129 | 12.681 | 13.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.530 | 1.550 | 4.059 | 2.111 | 71 | 92 | 71 | 355 | 41 | 320 | 253 | 162 | 164 |
| Total debt | 2.530 | 1.550 | 4.059 | 2.111 | 71 | 92 | 71 | 355 | 41 | 320 | 253 | 162 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|