| Revenue | DKK -16K | -112% |
| EBITDA | DKK -16K | -112% |
| Net profit | DKK -16K | -115% |
| Total assets | DKK 769K | -2% |
| Equity | DKK 754K | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 32 | — | -13 | 136 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -16 | -13 | 136 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -16 | -13 | 136 | -16 |
| Net financials | 64 | 54 | -0 | -1 | -2 |
| Profit before tax | 96 | 39 | -13 | 135 | -19 |
| Tax | 21 | 9 | -3 | 30 | -3 |
| Net profit | 75 | 30 | -10 | 105 | -16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 13.092 | 5.600 | 2.580 | 786 | 769 |
| Equity | 12.646 | 5.176 | 2.165 | 771 | 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 24 | 15 | 15 | 15 |
| Total debt | 46 | 24 | 15 | 15 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HF Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
PB Management | Management | 2005 – 2017 |
JB Management | Management | 1999 – 2004 |
MR Audit | Audit | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friedrich Lorenzen | Chief Executive Officer | 0 companies |
| Per Baun Helios | Management | 0 companies |
| Jørgen Buch | Management | 0 companies |
| MB REVISION A/S | Audit | 0 companies |
| Kim Tranholm | Chairman | 0 companies |
| Torben Steen Jensen | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Board of Directors | 0 companies |
| Jesper Mølgaard | Board of Directors | 0 companies |