| Revenue | DKK -14K | -15% |
| EBITDA | DKK -144K | +2% |
| Net profit | DKK 54K | -82% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 5,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -17 | -22 | -14 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -120 | -120 | -130 | -130 |
| EBITDA | -816 | 256 | -11 | -15 | -13 | 495 | 139 | -248 | 1.264 | -92 | -142 | -134 | -147 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -816 | 256 | -11 | -15 | -13 | 495 | 139 | -248 | 1.264 | -92 | -142 | -134 | -147 | -144 |
| Net financials | -803 | 270 | 665 | 759 | 397 | 509 | 145 | -238 | 1.473 | 363 | -705 | 418 | 535 | 213 |
| Profit before tax | -816 | 256 | 654 | 744 | 384 | 495 | 132 | -251 | 1.458 | 273 | -847 | 284 | 389 | 69 |
| Tax | -3 | -2 | -3 | -4 | -3 | -3 | -4 | -0 | 36 | 61 | -186 | 62 | 85 | 15 |
| Net profit | -813 | 258 | 656 | 748 | 387 | 498 | 136 | -251 | 1.422 | 212 | -660 | 221 | 303 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.884 | 3.045 | 3.605 | 4.253 | 4.539 | 5.221 | 5.068 | 4.605 | 8.847 | 6.036 | 5.240 | 5.396 | 5.582 | 5.443 |
| Equity | 2.777 | 2.938 | 3.494 | 4.141 | 4.528 | 4.922 | 4.953 | 4.594 | 5.905 | 6.004 | 5.229 | 5.332 | 5.514 | 5.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 108 | 111 | 112 | 11 | 299 | 115 | 11 | 2.942 | 32 | 11 | 64 | 68 | 11 |
| Total debt | 108 | 108 | 111 | 112 | 11 | 299 | 115 | 11 | 2.942 | 32 | 11 | 64 | 68 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Vagn Meier | Founder | 0 companies |