| Revenue | DKK 4,1M | +1808% |
| EBITDA | DKK 4,1M | +382% |
| Net profit | DKK 1,9M | +262% |
| Total assets | DKK 129,7M | +0% |
| Equity | DKK 22,8M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.215 | 4.088 | -9.504 | 214 | 4.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.767 | -7.229 | 2.895 | 854 | 4.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.767 | -7.229 | 2.895 | 854 | 4.117 |
| Net financials | 6.118 | -12.946 | -14.068 | -2.333 | -1.724 |
| Profit before tax | 10.333 | -8.858 | -11.173 | -1.479 | 2.393 |
| Tax | 2.273 | -1.949 | -2.464 | -325 | 526 |
| Net profit | 8.060 | -6.909 | -8.709 | -1.154 | 1.867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 148.389 | 138.130 | 125.961 | 129.309 | 129.668 |
| Equity | 31.696 | 24.787 | 16.078 | 20.925 | 22.791 |
| Long-term debt | 96.658 | 95.754 | 95.093 | 94.165 | 93.645 |
| Short-term debt | 6.646 | 6.150 | 5.815 | 5.569 | 4.156 |
| Total debt | 103.305 | 101.903 | 100.908 | 99.734 | 97.801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2023 |
| Former (10) | ||
MV Chief Executive Officer | Chief Executive Officer | 2003 – 2008 |
PB Management | Management | 1999 – 1999 |
AM Management | Management | 2009 – 2009 |
DR | Audit | 2003 – 2008 |
KB Deputy | Deputy | 1999 – 2001 |
KK Audit | Audit | 1999 – 2003 |
SI Management | Management | 2008 – 2009 |
JE Management | Management | 1999 – 2003 |
JE | Deputy | 1999 – 2003 |
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (17) | ||
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 1999 – 1999 | |
| Board of Directors | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Anna Margit Curley | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Klaus Busch | Deputy | 0 companies |
| Kurt Kvist | Audit | 0 companies |
| Steen Ivan Pedersen | Management | 0 companies |
| Jens Ejner Faber | Management | 0 companies |
| Jeanette Elene Schjællerup | Deputy | 0 companies |
| Torben Folmann Larsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Heidi Bylov Von Wowern | Board of Directors | 0 companies |
| Ole Søndergaard | Board of Directors | 0 companies |
| Bo Lillegaard Larsen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Jens Christian Jørgensen | Board of Directors | 0 companies |
| Frederik Vinther Pedersen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Henrik Ejlersen | Chairman | 0 companies |
| Uffe Thygesen | Board of Directors | 0 companies |
| Ove von Wowern Carstensen | Board of Directors | 0 companies |
| Jep Lassen | Chairman | 0 companies |
| Niels Outsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| John Erland Pedersen | Board of Directors | 0 companies |
| Jan Jühne Løkkegaard | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |
| Jesper Brouw Pedersen | Board of Directors | 0 companies |