Riskpilot← Back to searchSign inGet full accessGRAMETA A/S
A/SActiveCVR 21573205Ørnevej 12Wholesale of other machinery and equipment · NACE 4664Est. 19992 employees
Revenue 2025
DKK 2,6M
-1% vs 2024
EBITDA margin
43.3%
-2% vs 2024
Equity ratio
18.0%
Financial strength
Net profit 2025
DKK 887K
-4% vs 2024
| Revenue | DKK 2,6M | -1% |
| EBITDA | DKK 1,1M | -2% |
| Net profit | DKK 887K | -4% |
| Total assets | DKK 19,2M | +10% |
| Equity | DKK 3,5M | +0% |
| Employees | 2 | — |
Legal name
GRAMETA A/S
CVR number
21573205
Legal form
Aktieselskab
NACE code
4664 · Wholesale of other machinery and equipment
Founded
26. marts 1999
Share capital
DKK 1.000.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed inden for fabrikation samt handel. Selskabets virksomhed omfatter ikke køb og salg af fast ejendom for fremmed regning.
Address
Ørnevej 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.040 | 3.099 | 2.596 | 2.248 | 2.421 | 2.504 | 2.558 | 2.307 | 1.820 | 2.370 | 2.906 | 2.907 | 2.632 | 2.595 |
| Staff expenses | -2.937 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.418 | 979 | 873 | 571 | 627 | 547 | 678 | 352 | 93 | 937 | 1.476 | 1.423 | 1.152 | 1.124 |
| Depreciation & amort. | -577 | 75 | -8 | -53 | -53 | -53 | 23 | -58 | -58 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 841 | 904 | 865 | 518 | 575 | 494 | 655 | 294 | 35 | 937 | 1.476 | 1.423 | 1.152 | 1.124 |
| Net financials | -488 | -19 | -18 | -10 | -7 | -3 | -16 | -16 | -13 | -9 | -10 | 14 | 27 | 14 |
| Profit before tax | 352 | 885 | 847 | 508 | 568 | 492 | 639 | 277 | 22 | 928 | 1.466 | 1.437 | 1.180 | 1.138 |
| Tax | 312 | 199 | 208 | 122 | 128 | 109 | 142 | 63 | 7 | 206 | 323 | 320 | 260 | 251 |
| Net profit | 40 | 686 | 639 | 386 | 440 | 382 | 497 | 214 | 16 | 722 | 1.143 | 1.116 | 919 | 887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.860 | 11.096 | 13.139 | 12.678 | 13.249 | 13.845 | 17.239 | 15.747 | 14.067 | 14.628 | 17.036 | 17.030 | 17.439 | 19.242 |
| Equity | 6.196 | 3.883 | 3.836 | 3.622 | 3.662 | 3.645 | 3.142 | 2.856 | 2.871 | 3.094 | 3.537 | 3.553 | 3.472 | 3.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.664 | 7.213 | 9.293 | 9.048 | 9.584 | 10.201 | 14.085 | 12.881 | 11.191 | 11.529 | 13.499 | 13.477 | 13.966 | 15.783 |
| Total debt | 7.664 | 7.213 | 9.293 | 9.048 | 9.584 | 10.201 | 14.085 | 12.881 | 11.191 | 11.529 | 13.499 | 13.477 | 13.966 | 15.783 |
EBITDA margin
43.3%
This company
15.8%
Market median
+174% vs market
20122025
Equity ratio
18.0%
This company
38.2%
Market median
-53% vs market
20122025
Return on equity
25.6%
This company
18.4%
Market median
+39% vs market
20122025
Net profit margin
34.2%
This company
8.1%
Market median
+322% vs market
20122025
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
20122025
Debt / equity
4.56×
This company
0.62×
Market median
-635% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2002 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AP Management | Management | 1999 | — | — |
FH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NG HOLDING BALLING A/S | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
APG HOLDING GLYNGØRE ApS
GRAMETA A/S Board members of GRAMETA A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Claus Lind Rasmussen | Management | 0 companies |
| Christen Bo Lønstrup Justesen | Chief Executive Officer | 0 companies |
| Agnete Nielsen Graversen | Chief Executive Officer | 0 companies |
| Anthon Peter Graversen | Management | 0 companies |
| Flemming Højgaard Lind | Management | 0 companies |
| Anders Thoustrup | Board of Directors | 0 companies |
| Poul Krog Sørensen | Chairman | 0 companies |
| Brian Møller Dyrholm Pedersen | Chairman | 0 companies |
| Flemming Skjalm-Rasmussen | Board of Directors | 0 companies |
| Ditte Marie Graversen | Board of Directors | 0 companies |
| Cirsten Justesen | Board of Directors | 0 companies |
| Regner Ditlev Dahl | Board of Directors | 0 companies |
| Bjarne Torben Madsen | Board of Directors | 0 companies |