| Revenue | DKK 991K | -26% |
| EBITDA | DKK 161K | -64% |
| Net profit | DKK 107K | -68% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 1,1M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.884 | 661 | 694 | — | 1.004 | 828 | 998 | 1.106 | 1.030 | 1.110 | 1.226 | 1.347 | 991 |
| Staff expenses | -531 | -593 | -644 | -0 | -823 | -734 | -808 | -818 | -650 | -852 | -815 | -900 | -830 |
| EBITDA | 116 | 68 | 50 | 0 | 181 | 94 | 190 | 289 | 380 | 258 | 411 | 446 | 161 |
| Depreciation & amort. | -98 | -26 | -37 | -0 | -53 | -61 | -59 | -46 | -45 | -44 | -31 | -36 | -37 |
| EBIT | 18 | 42 | 13 | 0 | 128 | 33 | 131 | 243 | 335 | 214 | 380 | 410 | 124 |
| Net financials | -15 | -9 | -8 | 0 | -8 | -5 | -6 | -2 | -6 | 10 | -43 | 23 | 6 |
| Profit before tax | 33 | 33 | 4 | 0 | 120 | 28 | 125 | 242 | 330 | 224 | 337 | 433 | 130 |
| Tax | -0 | -0 | -0 | -0 | 29 | 6 | 28 | 59 | 75 | 54 | 76 | 103 | 23 |
| Net profit | 33 | 33 | 4 | 0 | 91 | 21 | 97 | 183 | 254 | 170 | 261 | 330 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 543 | 574 | 735 | 929 | 584 | 841 | 970 | 1.499 | 1.547 | 1.957 | 1.722 | 1.446 |
| Equity | 195 | 172 | 176 | 223 | 314 | 335 | 432 | 614 | 869 | 1.039 | 1.199 | 1.229 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -366 | 371 | 398 | 512 | 616 | 249 | 409 | 356 | 630 | 508 | 758 | 490 | 360 |
| Total debt | -366 | 371 | 398 | 512 | 616 | 249 | 409 | 356 | 630 | 508 | 758 | 490 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKR HOLDING NAKSKOV ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjærby Rasmussen | Management | 0 companies |
| Gitte Juul Hansen | Board of Directors | 0 companies |
| Peter Dan Jørgensen | Board of Directors | 0 companies |
| Jasper Eigil Westrup Hansen | Board of Directors | 0 companies |
| Pia Ørbæk Pedersen | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Allan Melander | Board of Directors | 0 companies |
| Ole Christensen | Chairman | 0 companies |
| Jens Kjærby Rasmussen | Board of Directors | 0 companies |