| Revenue | DKK 2M | +784% |
| EBITDA | DKK 2M | +784% |
| Net profit | DKK 368K | -64% |
| Total assets | DKK 16,6M | -7% |
| Equity | DKK 16,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 212 | 105 | 181 | 262 | 284 | 315 | 374 | 156 | 279 | 242 | 237 | 226 | 1.999 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 144 | 105 | 181 | 262 | 284 | 315 | 374 | 156 | 279 | 242 | 237 | 226 | 1.999 |
| Depreciation & amort. | 772 | -10 | -208 | -40 | -73 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -40 |
| EBIT | -665 | 134 | -103 | 141 | 189 | 194 | 225 | 284 | 66 | 189 | 152 | 147 | 136 | 1.959 |
| Net financials | 2.675 | 1.894 | 1.901 | 4.392 | -610 | 2.890 | 2.866 | 2.130 | -12 | 2.902 | 509 | 3.293 | 1.172 | -1.504 |
| Profit before tax | 2.009 | 2.029 | 1.798 | 4.533 | -422 | 2.585 | 1.291 | 2.414 | 452 | 3.091 | 661 | 3.440 | 1.308 | 456 |
| Tax | 222 | 656 | 230 | 770 | -223 | 318 | 185 | 304 | 50 | 569 | 23 | 776 | 290 | 88 |
| Net profit | 1.788 | 1.373 | 1.568 | 3.763 | -198 | 2.267 | 1.106 | 2.110 | 402 | 2.522 | 638 | 2.664 | 1.019 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.269 | 19.550 | 19.680 | 22.705 | 21.217 | 23.377 | 23.215 | 23.956 | 22.705 | 23.043 | 21.853 | 22.927 | 17.845 | 16.587 |
| Equity | 17.994 | 17.967 | 19.535 | 22.098 | 20.700 | 22.317 | 22.223 | 23.133 | 22.335 | 22.457 | 21.495 | 22.560 | 17.578 | 16.447 |
| Long-term debt | 0 | 0 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.275 | 1.583 | 145 | 607 | 517 | 1.060 | 992 | 823 | 370 | 586 | 358 | 367 | 267 | 140 |
| Total debt | 2.275 | 1.583 | 145 | 607 | 517 | 1.060 | 992 | 823 | 370 | 586 | 358 | 367 | 267 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Kamstrup-Larsen | Founder | 0 companies |