| Revenue | DKK -14K | -104% |
| EBITDA | DKK -14K | -104% |
| Net profit | DKK -15K | -106% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 64 | 393 | -35 | 28 | 79 | 51 | 47 | 59 | 65 | 96 | 63 | 318 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 46 | 393 | -35 | 28 | 79 | 51 | 47 | 59 | 65 | 96 | 63 | 318 | -14 |
| Depreciation & amort. | -0 | -0 | -40 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | 0 | -0 |
| EBIT | 27 | 46 | 353 | -85 | -22 | 29 | 1 | -2 | 9 | 15 | 47 | 13 | 318 | -14 |
| Net financials | -27 | -18 | -37 | -37 | -33 | -29 | -38 | -31 | -38 | -31 | -29 | -31 | -63 | -0 |
| Profit before tax | -0 | 28 | 316 | -122 | -55 | 1 | -36 | -33 | -28 | -16 | 17 | -18 | 255 | -15 |
| Tax | -0 | -0 | -195 | 79 | -116 | 10 | 3 | 3 | 6 | 8 | 15 | 7 | 23 | -0 |
| Net profit | -0 | 28 | 451 | -323 | 62 | -10 | -39 | -36 | -34 | -23 | 2 | -25 | 232 | -15 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.620 | 2.644 | 2.877 | 2.524 | 0 | 2.575 | 2.525 | 2.462 | 2.163 | 2.114 | 2.064 | 2.015 | 1.626 | 1.578 |
| Equity | 1.249 | 1.278 | 1.633 | 1.214 | 0 | 1.266 | 1.226 | 1.190 | 1.156 | 1.133 | 1.135 | 1.110 | 1.342 | 1.328 |
| Long-term debt | 890 | 859 | 627 | 588 | 0 | 505 | 465 | 423 | 384 | 342 | 300 | 258 | 0 | 0 |
| Short-term debt | 293 | 319 | 580 | 606 | 0 | 804 | 834 | 848 | 624 | 639 | 629 | 646 | 283 | 250 |
| Total debt | 1.182 | 1.179 | 1.207 | 1.194 | 0 | 1.309 | 1.299 | 1.272 | 1.007 | 981 | 929 | 904 | 283 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|