| Revenue | DKK 332K | +21% |
| EBITDA | DKK 332K | +21% |
| Net profit | DKK 151K | +70% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK -4,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -661 | -452 | — | — | 436 | 331 | 447 | 404 | 340 | 382 | 338 | 211 | 274 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -208 | 0 | 0 | 436 | 331 | 447 | 404 | 340 | 382 | 338 | 211 | 274 | 332 |
| Depreciation & amort. | -122 | -122 | -0 | -0 | -115 | -115 | -115 | -115 | -118 | -121 | -121 | -133 | -133 | -133 |
| EBIT | -252 | -330 | 0 | 0 | 321 | 216 | 332 | 289 | 222 | 262 | 218 | 78 | 141 | 199 |
| Net financials | 0 | 0 | 0 | 0 | -343 | -323 | -138 | -124 | -121 | -107 | -52 | -77 | -52 | -48 |
| Profit before tax | 409 | 26 | 0 | 0 | -22 | -107 | 194 | 165 | 101 | 154 | 165 | 1 | 89 | 151 |
| Tax | 149 | -4 | -0 | -0 | 3 | 0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 260 | 29 | 0 | 0 | -25 | -107 | 187 | 165 | 101 | 154 | 165 | 1 | 89 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.161 | 5.540 | 0 | 0 | 5.393 | 5.297 | 5.343 | 5.266 | 5.330 | 5.181 | 5.748 | 5.536 | 5.400 | 5.226 |
| Equity | 8.445 | 8.475 | 0 | 0 | -7.048 | -6.255 | -5.911 | -5.447 | -5.346 | -5.192 | -5.026 | -5.025 | -4.936 | -4.785 |
| Long-term debt | -7.682 | -7.324 | 0 | 0 | 6.561 | 6.228 | 5.911 | 5.597 | 5.279 | 4.956 | 4.612 | 4.296 | 3.968 | 3.639 |
| Short-term debt | -6.924 | -6.691 | 0 | 0 | 5.880 | 5.325 | 5.344 | 5.116 | 5.397 | 5.417 | 6.163 | 6.265 | 6.368 | 6.371 |
| Total debt | -14.606 | -14.014 | 0 | 0 | 12.441 | 11.553 | 11.255 | 10.713 | 10.676 | 10.373 | 10.774 | 10.561 | 10.336 | 10.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2005 | — | — |
RG Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grünberger Holding ApS | Company | 100.0% | 100.0% | 2017 |
BOTJEK CENTER ØST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grünberger | Management | 0 companies |
| Robert Grünberger | Management | 0 companies |