| Revenue | DKK 79K | -14% |
| EBITDA | DKK -63K | -170% |
| Net profit | DKK 2,6M | -28% |
| Total assets | DKK 19,7M | +12% |
| Equity | DKK 17,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -15 | -16 | -11 | -8 | -11 | -10 | -10 | -10 | 18 | 219 | 91 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -15 | -3 | -11 | -8 | -11 | -10 | -10 | -10 | 18 | 219 | 91 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -146 | -150 | -145 |
| EBIT | -13 | -15 | -15 | -3 | -11 | -8 | -11 | -10 | -10 | -10 | -65 | 73 | -59 | -208 |
| Net financials | 61 | -6 | 172 | -433 | 200 | 449 | 622 | 706 | 852 | 1.655 | 2.622 | 3.165 | 3.758 | 2.896 |
| Profit before tax | 48 | -22 | 157 | -436 | 189 | 441 | 611 | 695 | 841 | 1.645 | 2.556 | 3.237 | 3.699 | 2.688 |
| Tax | -6 | -4 | -9 | 6 | -5 | -4 | -5 | -3 | -2 | -2 | 13 | 89 | 53 | 51 |
| Net profit | 54 | -17 | 166 | -442 | 194 | 445 | 616 | 699 | 843 | 1.647 | 2.544 | 3.149 | 3.646 | 2.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.379 | 3.273 | 3.479 | 3.047 | 3.038 | 3.574 | 4.053 | 4.483 | 5.182 | 7.019 | 10.724 | 13.844 | 17.623 | 19.655 |
| Equity | 2.793 | 2.638 | 2.804 | 2.340 | 2.533 | 2.978 | 3.479 | 4.063 | 4.786 | 6.313 | 8.732 | 11.756 | 15.271 | 17.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 868 | 814 | 771 |
| Short-term debt | 586 | 636 | 675 | 708 | 505 | 596 | 574 | 420 | 397 | 706 | 1.111 | 1.221 | 1.538 | 1.112 |
| Total debt | 586 | 636 | 675 | 708 | 505 | 596 | 574 | 420 | 397 | 706 | 1.992 | 2.088 | 2.352 | 1.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
P | Audit | 1998 | — | — |
HH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 | |
VIKKELSØ HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Hansen | Management | 0 companies |