| Revenue | DKK -10K | -16% |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK 2,1M | +77% |
| Total assets | DKK 17,3M | +15% |
| Equity | DKK 16,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -11 | -9 | -11 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | -11 | -9 | -11 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -11 | -9 | -11 | -12 | -10 |
| Net financials | 668 | 1.465 | 2.371 | 820 | 2.529 | 2.696 | 1.189 | 2.088 |
| Profit before tax | 658 | 1.456 | 2.363 | 809 | 2.520 | 2.685 | 1.177 | 2.079 |
| Tax | -2 | 4 | -1 | 0 | -1 | -3 | 5 | 0 |
| Net profit | 661 | 1.452 | 2.363 | 809 | 2.521 | 2.688 | 1.172 | 2.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.056 | 6.310 | 8.471 | 9.233 | 12.021 | 14.053 | 15.037 | 17.256 |
| Equity | 5.050 | 6.302 | 8.465 | 9.074 | 11.395 | 13.882 | 14.854 | 16.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 6 | 158 | 627 | 171 | 183 | 523 |
| Total debt | 6 | 8 | 6 | 158 | 627 | 171 | 183 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Georg Christoffer Høg Madsen | Management | 0 companies |
| Adi Lissi Karen Madsen | Board of Directors | 0 companies |
| Bent Mogens Hansen | Board of Directors | 0 companies |