| Revenue | DKK -115K | +22% |
| EBITDA | DKK -115K | -22% |
| Net profit | DKK 2,9M | -82% |
| Total assets | DKK 65,6M | -50% |
| Equity | DKK 62,1M | -10% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | -94 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -20 | 8 | -29 | -12 | -5 | -37 | 4 | -47 | -31 | -6 | -43 | -38 | -94 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -20 | 8 | -29 | -12 | -5 | -37 | 4 | -47 | -31 | -6 | -43 | -38 | -117 | -115 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 2.694 | 2.146 | 3.178 | 5.156 | 4.316 | 4.225 | 4.494 | 5.599 | 10.397 | 14.387 | 7.859 | 16.545 | 3.206 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 67 | 2.701 | 2.117 | 3.165 | 5.151 | 4.279 | 4.229 | 4.447 | 5.568 | 10.392 | 14.344 | 7.822 | 16.428 | 3.092 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -45 | -53 | -40 | -49 | -45 | -35 | -43 | -27 | -28 | -14 | -1 | 0 | 183 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 99 | 2.746 | 2.170 | 3.206 | 5.200 | 4.323 | 4.264 | 4.490 | 5.595 | 10.420 | 14.358 | 7.822 | 16.427 | 2.909 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.592 | 18.198 | 20.063 | 24.525 | 26.864 | 31.017 | 34.988 | 40.714 | 41.264 | 52.152 | 53.424 | 58.198 | 129.968 | 65.593 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 5.232 | 8.684 | 11.193 | 14.816 | 20.348 | 24.599 | 28.663 | 32.785 | 36.380 | 46.686 | 52.944 | 52.767 | 69.194 | 62.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.295 | 9.481 | 7.937 | 4.671 | 4.975 | 5.094 | 5.216 | 6.347 | 3.446 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 33 | 934 | 5.037 | 1.540 | 1.323 | 1.108 | 1.582 | 1.439 | 5.466 | 479 | 5.432 | 60.774 | 3.490 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.360 | 9.513 | 8.870 | 9.709 | 6.515 | 6.418 | 6.325 | 7.929 | 4.884 | 5.466 | 479 | 5.432 | 60.774 | 3.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|