| Revenue | DKK -40K | -18% |
| EBITDA | DKK -40K | +18% |
| Net profit | DKK 3,6M | +208% |
| Total assets | DKK 46,4M | +9% |
| Equity | DKK 45,3M | +8% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -5 | -5 | 123.714 | 8 | 21.575 | -1 | -18 | -16 | — | -50 | -49 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.310 | -0 | -16.328 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -5 | -5 | 5.451 | 8 | 5.246 | -1 | -18 | -16 | 4.592 | -50 | -49 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.026 | -0 | -1.040 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -5 | -5 | 4.425 | 8 | 4.207 | -1 | -18 | -16 | 4.592 | -50 | -49 | -40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.055 | 1.459 | 1.640 | 13 | 3.641 | 217 | 3.329 | 16.451 | 2.978 | 4.848 | -2.931 | 1.298 | 3.730 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.049 | 1.454 | 1.635 | 4.437 | 3.649 | 4.424 | 3.328 | 16.432 | 2.962 | 4.828 | -2.981 | 1.249 | 3.690 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | 1.053 | 61 | 992 | 158 | 66 | 54 | 54 | 84 | 84 | 103 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.049 | 1.454 | 1.688 | 3.385 | 3.588 | 3.432 | 3.170 | 16.367 | 2.907 | 4.775 | -3.065 | 1.165 | 3.587 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.601 | 11.210 | 12.452 | 43.355 | 20.007 | 61.435 | 25.702 | 39.494 | 44.806 | 49.773 | 43.789 | 42.488 | 46.352 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 7.056 | 8.414 | 10.004 | 13.289 | 16.776 | 20.105 | 23.169 | 39.427 | 42.224 | 46.886 | 40.831 | 41.877 | 45.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.501 | 2.442 | 2.442 | 11.372 | 2.442 | 10.570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 354 | 6 | 18.330 | 788 | 30.095 | 2.533 | 67 | 2.581 | 2.887 | 2.958 | 611 | 1.009 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.545 | 2.796 | 2.449 | 29.702 | 3.231 | 40.665 | 2.533 | 67 | 2.581 | 2.887 | 2.958 | 611 | 1.009 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|