| Revenue | DKK 0 | — |
| EBITDA | DKK -77K | +17% |
| Net profit | DKK -28,5M | -275% |
| Total assets | DKK 178,7M | -13% |
| Equity | DKK 120M | -22% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -642 | -111 | -130 | -93 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -642 | -111 | -130 | -93 | -77 |
| Net financials | -109.593 | -82.223 | 7.226 | -8.021 | -28.941 |
| Profit before tax | -110.236 | -82.334 | 7.096 | -8.114 | -29.018 |
| Tax | -439 | -258 | -336 | -506 | -488 |
| Net profit | -109.797 | -82.076 | 7.433 | -7.608 | -28.530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 284.486 | 200.871 | 210.168 | 204.406 | 178.672 |
| Equity | 241.991 | 159.424 | 161.129 | 153.521 | 119.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.494 | 41.447 | 49.039 | 50.885 | 58.681 |
| Total debt | 42.494 | 41.447 | 49.039 | 50.885 | 58.681 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Management | Management | 2015 – 2018 |
AC Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Klempel | Management | 0 companies |
| Ann Christina Egsgaard Madsen | Management | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Brian Vaz Nedergaard | Board of Directors | 0 companies |