| Revenue | DKK 8,7M | -14% |
| EBITDA | DKK 2,8M | -37% |
| Net profit | DKK 4,3M | +28% |
| Total assets | DKK 17M | +14% |
| Equity | DKK 12,6M | +23% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.585 | 1.853 | 1.949 | — | 2.770 | 3.076 | 3.213 | 3.856 | 3.517 | 5.207 | 8.947 | 10.108 | 8.689 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 257 | 277 | 539 | 1.262 | 1.332 | 1.323 | 2.108 | 1.434 | -424 | 3.487 | 4.367 | 2.753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 257 | 277 | 539 | 1.262 | 1.332 | 1.323 | 2.108 | 1.434 | -424 | 3.487 | 4.367 | 2.753 |
| Net financials | 193 | 77 | 127 | 331 | 65 | 170 | -25 | 542 | 257 | 997 | 1.179 | 33 | 2.206 |
| Profit before tax | 368 | 334 | 404 | 870 | 1.327 | 1.503 | 1.297 | 2.649 | 1.691 | 573 | 4.667 | 4.400 | 4.958 |
| Tax | 50 | 56 | 63 | 126 | 283 | 300 | 300 | 517 | 343 | -80 | 823 | 1.020 | 632 |
| Net profit | 318 | 278 | 341 | 744 | 1.044 | 1.202 | 997 | 2.133 | 1.348 | 653 | 3.844 | 3.380 | 4.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.546 | 3.498 | 3.714 | 4.292 | 5.208 | 5.012 | 5.559 | 5.791 | 7.124 | 11.560 | 15.817 | 14.960 | 17.049 |
| Equity | 1.411 | 1.058 | 1.115 | 1.289 | 2.332 | 2.785 | 2.502 | 3.791 | 2.961 | 5.992 | 9.986 | 10.257 | 12.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 2.359 | 2.508 | 2.919 | 2.810 | 2.154 | 2.956 | 1.912 | 3.625 | 5.434 | 5.639 | 4.560 | 4.278 |
| Total debt | 3.048 | 2.359 | 2.508 | 2.919 | 2.810 | 2.154 | 2.956 | 1.912 | 4.076 | 5.434 | 5.639 | 4.560 | 4.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
CE Management | Management | 1999 | — | — |
NH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kami Holding Faaborg ApS | Company | 100.0% | 100.0% | 2017 |
QUEST INVEST ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Billum-Jensen | Management | 0 companies |
| Claus Erland Eskildsen | Management | 0 companies |
| Nis Henriksen Bjerring | Management | 0 companies |
| Nils Knudsen | Chairman | 0 companies |
| Ole Billum Jensen | Chairman | 0 companies |
| Teddy Jørgensen | Board of Directors | 0 companies |
| Mads Peter Sommerlund | Board of Directors | 0 companies |
| Henrik Kragh | Board of Directors | 0 companies |
| Christian Ejlskov Hansen | Chairman | 0 companies |
| Inge Krog Skov | Board of Directors | 0 companies |