| Revenue | DKK 655K | +39% |
| EBITDA | DKK 134K | +111% |
| Net profit | DKK 57K | +106% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,6M | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.286 | 1.290 | 803 | 471 | 655 |
| Staff expenses | -1.075 | -999 | -465 | -464 | -521 |
| EBITDA | 211 | 291 | 338 | -1.223 | 134 |
| Depreciation & amort. | -112 | -104 | -98 | -55 | -51 |
| EBIT | 99 | 187 | 240 | -1.278 | 83 |
| Net financials | -50 | -62 | -74 | 96 | -2 |
| Profit before tax | 49 | 126 | 166 | -1.182 | 81 |
| Tax | 10 | 28 | 37 | -171 | 24 |
| Net profit | 39 | 98 | 129 | -1.011 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.550 | 5.392 | 5.212 | 2.007 | 1.920 |
| Equity | 2.798 | 2.782 | 2.793 | 1.660 | 1.582 |
| Long-term debt | 1.640 | 1.528 | 1.367 | 71 | 59 |
| Short-term debt | 931 | 873 | 806 | 276 | 279 |
| Total debt | 2.570 | 2.402 | 2.173 | 347 | 338 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 1999 – 2008 | |
| Chairman | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmus Henriksen | Board of Directors | 0 companies |
| Rune Kahr | Board of Directors | 0 companies |
| Stig Kahr | Chairman | 0 companies |
| Antra Kahr | Board of Directors | 0 companies |