| Revenue | DKK -11K | -46% |
| EBITDA | DKK -70K | +17% |
| Net profit | DKK 1,2M | -4% |
| Total assets | DKK 24,8M | +8% |
| Equity | DKK 22,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | -18 | -18 | -3 | -2 | -41 | -71 | -24 | 2 | -24 | -46 | -20 | -11 |
| Staff expenses | -190 | -179 | -185 | -84 | -60 | -109 | -60 | -64 | -64 | -64 | -64 | -64 | -59 |
| EBITDA | 541 | -196 | -263 | 29 | -63 | -150 | -130 | -89 | -62 | -88 | -110 | -84 | -70 |
| Depreciation & amort. | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | -196 | -263 | 29 | -63 | -150 | -130 | -89 | -62 | -88 | -110 | -84 | -70 |
| Net financials | -567 | 420 | 615 | 2.639 | 1.951 | 3.281 | 2.264 | 2.491 | 3.097 | 4.227 | 1.973 | 1.459 | 1.385 |
| Profit before tax | 129 | 223 | 351 | 2.667 | 1.888 | 3.131 | 2.131 | 2.403 | 3.034 | 4.139 | 1.863 | 1.375 | 1.315 |
| Tax | -100 | 100 | 50 | 100 | 50 | -150 | -0 | -0 | -0 | -100 | 129 | 77 | 75 |
| Net profit | 229 | 123 | 301 | 2.567 | 1.838 | 3.281 | 2.131 | 2.403 | 3.034 | 4.239 | 1.734 | 1.298 | 1.241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.544 | 6.961 | 8.577 | 11.300 | 12.389 | 19.473 | 22.705 | 24.911 | 26.925 | 30.480 | 21.632 | 23.027 | 24.804 |
| Equity | 3.432 | 3.555 | 3.856 | 6.423 | 8.211 | 11.474 | 13.595 | 15.943 | 18.922 | 22.705 | 20.639 | 21.819 | 22.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.112 | 3.406 | 4.720 | 4.877 | 4.178 | 7.999 | 9.110 | 8.967 | 8.002 | 7.775 | 993 | 1.208 | 1.947 |
| Total debt | -3.112 | 3.406 | 4.720 | 4.877 | 4.178 | 7.999 | 9.110 | 8.967 | 8.002 | 7.775 | 993 | 1.208 | 1.947 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|