| Revenue | DKK -151K | — |
| EBITDA | DKK -151K | -21% |
| Net profit | DKK 753K | -25% |
| Total assets | DKK 15,8M | +2% |
| Equity | DKK 15,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -53 | -73 | -82 | -29 | -37 | -44 | -36 | 0 | 0 | 0 | 0 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 162 | -93 | -51 | -29 | -37 | -44 | -36 | -47 | -54 | -57 | -125 | -151 |
| Depreciation & amort. | -38 | 57 | -28 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 105 | -121 | -87 | -29 | -37 | -44 | -36 | -47 | -54 | -57 | -125 | -151 |
| Net financials | -471 | 431 | 474 | 1.825 | 1.575 | 2.249 | 1.604 | 1.889 | 2.008 | 2.366 | 957 | 1.302 | 946 |
| Profit before tax | -181 | 536 | 353 | 1.738 | 1.546 | 2.213 | 1.560 | 1.853 | 1.962 | 2.311 | 900 | 1.177 | 796 |
| Tax | -25 | 50 | -0 | 25 | -55 | -0 | -0 | -30 | -15 | 11 | 108 | 178 | 43 |
| Net profit | -156 | 486 | 353 | 1.713 | 1.601 | 2.213 | 1.560 | 1.883 | 1.977 | 2.300 | 792 | 999 | 753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.951 | 5.435 | 5.705 | 7.316 | 7.788 | 9.822 | 11.255 | 13.015 | 14.821 | 16.624 | 14.970 | 15.564 | 15.829 |
| Equity | 3.396 | 3.783 | 4.086 | 5.748 | 7.349 | 9.510 | 11.017 | 12.846 | 14.772 | 16.503 | 14.695 | 15.194 | 15.147 |
| Long-term debt | 0 | 0 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.555 | 1.652 | 498 | 1.568 | 439 | 312 | 238 | 169 | 48 | 121 | 275 | 296 | 586 |
| Total debt | -1.555 | 1.652 | 1.619 | 1.568 | 439 | 312 | 238 | 169 | 48 | 121 | 275 | 296 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hansen | Founder | 0 companies |