| Revenue | DKK 2M | -5% |
| EBITDA | DKK 2,1M | -2% |
| Net profit | DKK 1M | -2% |
| Total assets | DKK 50,3M | +1% |
| Equity | DKK 9,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 548 | 929 | 1.768 | 1.669 | 1.827 | 2.170 | 1.723 | 1.726 | 2.416 | 2.443 | 2.396 | 2.122 | 2.019 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -581 | -9.332 | 932 | -4.344 | 1.641 | 1.827 | 2.170 | -806 | 2.489 | 3.154 | 2.973 | 2.241 | 2.122 | 2.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -581 | -9.332 | 932 | -4.344 | 1.641 | 1.827 | 2.170 | -806 | 2.489 | 3.154 | 2.973 | 2.241 | 2.122 | 2.084 |
| Net financials | -2.098 | -1.712 | -1.764 | -1.599 | -1.425 | -1.429 | -1.216 | -1.182 | -1.236 | -927 | -858 | -830 | -801 | -787 |
| Profit before tax | -2.679 | -11.044 | -833 | -5.943 | 217 | 398 | 954 | -1.988 | 1.253 | 2.227 | 2.115 | 1.411 | 1.321 | 1.297 |
| Tax | -670 | -2.872 | 14 | -1.311 | 23 | 86 | 210 | -437 | 186 | 490 | 465 | 310 | 291 | 285 |
| Net profit | -2.009 | -8.172 | -847 | -4.632 | 194 | 312 | 744 | -1.551 | 1.068 | 1.737 | 1.650 | 1.101 | 1.030 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.128 | 52.916 | 53.018 | 50.330 | 50.239 | 50.270 | 49.564 | 48.893 | 50.197 | 49.017 | 49.818 | 49.896 | 49.893 | 50.274 |
| Equity | 8.613 | 441 | -406 | 1.962 | 2.156 | 2.468 | 3.212 | 1.661 | 2.728 | 4.465 | 6.115 | 7.216 | 8.246 | 9.258 |
| Long-term debt | 18.675 | 18.555 | 17.657 | 18.413 | 18.441 | 22.107 | 20.183 | 19.214 | 21.669 | 20.570 | 19.480 | 19.449 | 18.337 | 17.241 |
| Short-term debt | 31.396 | 33.919 | 35.767 | 29.955 | 29.642 | 25.695 | 26.169 | 28.018 | 25.800 | 23.959 | 23.766 | 22.587 | 22.488 | 22.713 |
| Total debt | 50.071 | 52.474 | 53.424 | 48.368 | 48.083 | 47.802 | 46.352 | 47.232 | 47.469 | 44.529 | 43.246 | 42.036 | 40.825 | 39.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frede Andersen Holding anno 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Frede Andersen | Management | 0 companies |