| Revenue | DKK 332K | +74% |
| EBITDA | DKK 6K | +104% |
| Net profit | DKK 5K | +104% |
| Total assets | DKK 142K | +8% |
| Equity | DKK -102K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 303 | 350 | 1.063 | 477 | 1.015 | 500 | 466 | 387 | 190 | 332 |
| Staff expenses | -665 | -656 | -505 | -718 | -604 | -919 | -496 | -452 | -490 | -327 | -326 |
| EBITDA | 96 | -353 | -155 | 344 | -127 | 96 | 4 | 14 | -103 | -137 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -353 | -155 | 344 | -127 | 96 | 4 | 14 | -103 | -137 | 6 |
| Net financials | -0 | -1 | -8 | -5 | -2 | -2 | 0 | -1 | -1 | -1 | -0 |
| Profit before tax | 96 | -354 | -162 | 340 | -129 | 94 | 4 | 13 | -104 | -137 | 5 |
| Tax | 24 | -88 | -37 | 89 | -27 | 21 | 1 | 3 | -23 | -0 | -0 |
| Net profit | 72 | -266 | -125 | 250 | -102 | 72 | 3 | 10 | -81 | -137 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 347 | 363 | 619 | 678 | 745 | 317 | 327 | 338 | 132 | 142 |
| Equity | 718 | 2 | -123 | 128 | 26 | 98 | 101 | 111 | 30 | -108 | -102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 344 | 485 | 491 | 652 | 648 | 216 | 216 | 308 | 240 | 244 |
| Total debt | 608 | 344 | 485 | 491 | 652 | 648 | 216 | 216 | 308 | 240 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1999 | — | — |
BD Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADSRICHARD.DK ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Richard Møller | Management | 0 companies |
| Bo Degn | Management | 0 companies |