| Revenue | DKK -7K | -14% |
| EBITDA | DKK -27K | -250% |
| Net profit | DKK -200K | -97% |
| Total assets | DKK 3,7M | -8% |
| Equity | DKK 3,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 55 | 105 | 0 | -20 | -6 | -7 | -7 | -22 | -20 | -13 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 55 | 105 | -41 | -25 | -6 | -7 | -7 | -22 | -20 | -13 | -6 | -8 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 55 | 105 | -41 | -25 | -6 | -7 | -7 | -22 | -20 | -13 | -6 | -8 | -27 |
| Net financials | 361 | 398 | 504 | 99 | 49 | 414 | 449 | 442 | 187 | 684 | 861 | 382 | 4 | -173 |
| Profit before tax | 356 | 453 | 609 | 58 | 24 | 409 | 442 | 434 | 165 | 664 | 848 | 376 | -4 | -200 |
| Tax | -0 | -0 | 40 | -0 | 2 | 3 | 0 | 8 | 17 | 53 | -0 | 18 | 97 | 0 |
| Net profit | 356 | 453 | 568 | 58 | 22 | 406 | 442 | 426 | 147 | 611 | 848 | 358 | -101 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 1.235 | 1.493 | 1.249 | 1.105 | 1.505 | 1.844 | 2.172 | 2.306 | 2.922 | 3.702 | 4.053 | 4.005 | 3.692 |
| Equity | 724 | 1.128 | 1.415 | 1.173 | 1.093 | 1.500 | 1.838 | 2.159 | 2.198 | 2.699 | 3.434 | 3.677 | 3.458 | 3.136 |
| Long-term debt | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 7 | 15 | 51 | 0 | 14 | 90 | 0 |
| Short-term debt | 106 | 106 | 38 | 76 | 11 | 6 | 6 | 6 | 93 | 172 | 268 | 363 | 457 | 556 |
| Total debt | 106 | 106 | 78 | 76 | 11 | 6 | 6 | 13 | 108 | 223 | 268 | 376 | 547 | 556 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|