| Revenue | DKK 1,5M | -37% |
| EBITDA | DKK 1,1M | -46% |
| Net profit | DKK 653K | -55% |
| Total assets | DKK 4,3M | +15% |
| Equity | DKK 1,4M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.578 | -1.913 | 2.515 | 2.331 | 1.617 | 2.257 | 2.278 | 2.075 | 1.648 | 2.396 | 2.275 | 2.450 | 2.394 | 1.520 |
| Staff expenses | -0 | -397 | -434 | -303 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -330 | -330 | -412 |
| EBITDA | 307 | -1.250 | 1.645 | 2.029 | 1.264 | 1.630 | 1.978 | 1.775 | 1.348 | 2.076 | 1.975 | 2.120 | 2.064 | 1.107 |
| Depreciation & amort. | -0 | -133 | -345 | -430 | -479 | -476 | -525 | -501 | -512 | -422 | -242 | -207 | -203 | -270 |
| EBIT | 307 | -1.383 | 1.300 | 1.599 | 786 | 1.154 | 1.453 | 1.274 | 835 | 1.654 | 1.733 | 1.914 | 1.860 | 838 |
| Net financials | -22 | -40 | -3 | -12 | -10 | -16 | -41 | 10 | 22 | -6 | -3 | -2 | 0 | 0 |
| Profit before tax | 285 | -819 | 1.297 | 1.586 | 776 | 1.139 | 1.412 | 1.284 | 857 | 1.648 | 1.730 | 1.912 | 1.860 | 838 |
| Tax | 78 | 301 | 286 | 370 | 171 | 251 | 311 | 283 | 188 | 363 | 381 | 421 | 409 | 184 |
| Net profit | 207 | -1.119 | 1.011 | 1.217 | 605 | 888 | 1.101 | 1.002 | 668 | 1.285 | 1.349 | 1.491 | 1.451 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.362 | 3.272 | 3.286 | 3.100 | 3.691 | 3.352 | 3.864 | 3.030 | 3.070 | 3.720 | 4.115 | 4.041 | 3.768 | 4.344 |
| Equity | 898 | 1.619 | 1.730 | 1.947 | 1.352 | 1.640 | 1.862 | 1.763 | 1.431 | 2.057 | 2.106 | 2.297 | 2.248 | 1.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.402 | -1.572 | 1.456 | 1.001 | 2.132 | 1.548 | 1.822 | 1.097 | 1.492 | 1.492 | 1.796 | 1.505 | 1.271 | 2.677 |
| Total debt | 1.402 | -1.572 | 1.456 | 1.001 | 2.132 | 1.548 | 1.822 | 1.097 | 1.492 | 1.492 | 1.796 | 1.505 | 1.271 | 2.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1999 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBB 2014 HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
MARITIM CONSULT HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Barsøe Bohsen | Founder | 0 companies |
| Rasmus Gravgaard Bohsen | Chief Executive Officer | 0 companies |