| Revenue | — | — |
| EBITDA | DKK 2,3M | -17% |
| Net profit | DKK 2,1M | -17% |
| Total assets | DKK 13,8M | +20% |
| Equity | DKK 9,3M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -75 | -28 | -27 | -26 | -25 | -9 | -39 | — | — | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -75 | -28 | -27 | -26 | -25 | -9 | -39 | 3.529 | 2.795 | -12 | 2.710 | 2.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -75 | -28 | -27 | -26 | -25 | -9 | -39 | 3.529 | 2.795 | -12 | 2.710 | 2.257 |
| Net financials | -559 | 113 | 1.326 | 1.930 | -1.428 | -1.172 | 49 | 295 | 3.116 | 2.524 | 2.170 | 2.510 | 2.112 |
| Profit before tax | -589 | 38 | 1.298 | 1.902 | -1.454 | -1.197 | 40 | 255 | 3.109 | 2.507 | 2.157 | 2.493 | 2.088 |
| Tax | 1.985 | -337 | -1.933 | -139 | -93 | -93 | -93 | -100 | -95 | -67 | -43 | -45 | -26 |
| Net profit | -2.574 | 375 | 3.231 | 2.042 | -1.361 | -1.105 | 133 | 356 | 3.204 | 2.574 | 2.200 | 2.538 | 2.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.078 | 3.036 | 6.575 | 6.275 | 3.899 | 3.032 | 3.589 | 4.401 | 8.031 | 8.414 | 10.048 | 11.498 | 13.775 |
| Equity | -6.906 | -6.531 | -3.300 | -1.259 | -2.619 | -3.724 | -3.591 | -3.235 | -31 | 2.543 | 4.743 | 7.223 | 9.275 |
| Long-term debt | 6.582 | 6.557 | 6.557 | 6.484 | 6.494 | 6.391 | 3.000 | 3.000 | 0 | 0 | 0 | 0 | 1.364 |
| Short-term debt | 2.402 | 3.010 | 3.318 | 1.050 | 25 | 365 | 4.180 | 4.636 | 8.062 | 5.871 | 5.305 | 4.275 | 3.115 |
| Total debt | 8.984 | 9.567 | 9.875 | 7.534 | 6.519 | 6.756 | 7.180 | 7.636 | 8.062 | 5.871 | 5.305 | 4.275 | 4.479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Haagen Jensen | Board of Directors | 0 companies |
| Karsten Køhlert | Chairman | 0 companies |
| Marlene Olsen | Board of Directors | 0 companies |
| Kai Smith | Board of Directors | 0 companies |
| René Kjølby Larsen | Board of Directors | 0 companies |
| Poul Skovslund Nielsen | Chairman | 0 companies |